| Revenue | NOK 454K | +88% |
| EBITDA | NOK -564K | +23% |
| Net profit | NOK 242K | +365% |
| Total assets | NOK 18,7M | +4% |
| Equity | NOK 16,2M | +10% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 392 | 1 392 | 1 416 | 1 416 | 1 416 | 1 416 | 18 520 | 41 | 66 | 180 | 199 | 192 | 171 | 164 | 204 | 241 | 454 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −89 | −230 | −181 | −197 | −319 | −779 | −777 | −780 | −860 | −860 |
| EBITDA | 0 | 1 313 | 1 327 | 1 327 | 1 272 | 1 360 | 1 297 | 18 303 | −115 | −283 | −151 | −132 | −246 | −747 | −712 | −646 | −729 | −564 |
| Depreciation & amort. | −0 | −233 | −234 | −234 | −234 | −234 | −234 | −195 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 079 | 1 093 | 1 093 | 1 039 | 1 127 | 1 063 | 18 108 | −115 | −283 | −151 | −132 | −246 | −747 | −712 | −646 | −729 | −564 |
| Net financials | 0 | −174 | −152 | −125 | −95 | −110 | −59 | −42 | 347 | 279 | 202 | 251 | 450 | 363 | 396 | 210 | 473 | 140 |
| Profit before tax | 0 | 905 | 941 | 968 | 944 | 1 016 | 1 004 | 18 066 | 232 | −4 | 51 | 119 | 204 | −385 | −316 | −436 | −256 | −424 |
| Tax | −0 | 255 | 264 | 270 | 265 | 285 | 247 | 5 010 | −196 | −105 | −71 | −75 | −25 | −155 | −153 | −148 | −165 | −666 |
| Net profit | 0 | 651 | 677 | 698 | 679 | 732 | 757 | 13 056 | 428 | 101 | 122 | 193 | 229 | −230 | −163 | −288 | −92 | 242 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 20 327 | 20 727 | 20 563 | 20 402 | 20 161 | 19 160 | 32 608 | 23 151 | 24 565 | 23 640 | 21 909 | 21 001 | 20 136 | 18 284 | 17 727 | 17 987 | 18 716 |
| Equity | — | 10 893 | 11 170 | 11 468 | 11 747 | 11 983 | 12 089 | 18 473 | 17 901 | 17 002 | 16 024 | 15 218 | 15 446 | 15 216 | 15 053 | 14 765 | 14 673 | 16 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 974 | 5 305 | 4 115 | 3 243 | 5 123 | 4 469 | 3 952 | 3 589 | 3 278 | 3 012 | 2 789 | 2 570 | 2 349 |
| Short-term debt | 0 | 809 | 1 729 | 1 879 | 2 057 | 2 204 | 1 766 | 10 020 | 2 007 | 2 440 | 3 147 | 2 739 | 1 966 | 1 641 | 218 | 173 | 744 | 191 |
| Total debt | 0 | 9 434 | 9 557 | 9 095 | 8 655 | 8 178 | 7 071 | 14 135 | 5 250 | 7 563 | 7 616 | 6 692 | 5 555 | 4 920 | 3 231 | 2 962 | 3 314 | 2 541 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gart Holding As | Company | 80.1% | 80.1% | 2024 |
| Individual | 19.9% | 19.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Eriksen Røe | Board of Directors | 0 companies |
| Jonas Eriksen Røe | Board of Directors | 0 companies |