| Revenue | NOK 108,8M | +31% |
| EBITDA | NOK 8,5M | +0% |
| Net profit | NOK 6,6M | -1% |
| Total assets | NOK 52,6M | +74% |
| Equity | NOK 11,8M | +16% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 101 331 | 94 774 | 75 614 | 82 807 | 108 835 |
| Staff expenses | −19 959 | −19 844 | −18 152 | −16 980 | −18 872 |
| EBITDA | 11 101 | 7 647 | 7 709 | 8 502 | 8 489 |
| Depreciation & amort. | −167 | −72 | −480 | −614 | −614 |
| EBIT | 10 933 | 7 575 | 7 229 | 7 888 | 7 876 |
| Net financials | −27 | −31 | 406 | 646 | 614 |
| Profit before tax | 10 907 | 7 544 | 7 635 | 8 534 | 8 489 |
| Tax | 2 400 | 1 661 | 1 683 | 1 877 | 1 868 |
| Net profit | 8 507 | 5 883 | 5 952 | 6 656 | 6 622 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36 328 | 34 606 | 25 580 | 30 249 | 52 598 |
| Equity | 3 957 | 9 660 | 10 612 | 10 190 | 11 784 |
| Long-term debt | 351 | 723 | 912 | 404 | 740 |
| Short-term debt | 32 020 | 24 223 | 14 056 | 19 654 | 40 074 |
| Total debt | 32 371 | 24 946 | 14 968 | 20 058 | 40 814 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PB Deputy Member | Deputy Member | 2022 |
BS Deputy Member | Deputy Member | 2022 |
TH Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2014 – 2022 | |
| Chairman | 2014 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bjørnar Fausa | Deputy Member | 0 companies |
| Bjørnar Skomsøy | Deputy Member | 0 companies |
| Tom Hjorth | Chief Executive Officer | 0 companies |
| Robert Burud | Board of Directors | 0 companies |
| Lars Næss | Chairman | 0 companies |
| Morten Grongstad | Chairman | 0 companies |
| Jan Lyder Isaksen | Board of Directors | 0 companies |
| Tor-Ivar Frey | Board of Directors | 0 companies |