| Revenue | NOK 0 | — |
| EBITDA | NOK -92K | +80% |
| Net profit | NOK -72K | +96% |
| Total assets | NOK 6,3M | -1% |
| Equity | NOK -479K | -18% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 202 | 477 | 538 | 744 | 168 | 769 | 1 173 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −2 | −0 | −0 | −1 | −3 | −893 | −878 | −113 | −54 |
| EBITDA | −8 | 0 | −0 | 81 | 401 | 35 | 264 | −24 | −263 | 361 | −454 | −92 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | 0 | −0 | 81 | 401 | 35 | 264 | −24 | −263 | 361 | −454 | −92 |
| Net financials | 0 | 0 | 69 | 101 | −71 | −35 | 668 | −63 | 334 | −114 | −1 501 | −0 |
| Profit before tax | −8 | 0 | 69 | 182 | 331 | 0 | 932 | −87 | 70 | 247 | −1 955 | −92 |
| Tax | −0 | −0 | 16 | 46 | 79 | −0 | 206 | 63 | 70 | 247 | −42 | −20 |
| Net profit | −8 | 0 | 52 | 135 | 251 | 0 | 726 | −151 | 0 | 0 | −1 913 | −72 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 72 | 8 408 | 8 653 | 8 922 | 8 838 | 11 328 | 9 796 | 10 434 | 10 718 | 6 356 | 6 303 |
| Equity | 22 | 22 | 74 | 210 | 931 | 931 | 1 657 | 1 506 | 1 506 | 1 506 | −407 | −479 |
| Long-term debt | 50 | 0 | 7 941 | 7 504 | 7 484 | 7 891 | 8 626 | 7 942 | 8 378 | 7 838 | 6 735 | 6 885 |
| Short-term debt | 0 | 50 | 393 | 940 | 507 | 16 | 1 045 | 348 | 549 | 1 375 | 28 | 41 |
| Total debt | 50 | 50 | 8 334 | 8 444 | 7 991 | 7 907 | 9 671 | 8 290 | 8 928 | 9 212 | 6 763 | 6 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 70.0% | 70.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Ollendorff Lien | Deputy Member | 0 companies |
| Kjell Erik Ollendorff Lien | Chairman | 0 companies |