| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | +39% |
| Net profit | NOK -2,8M | -114% |
| Total assets | NOK 20M | -24% |
| Equity | NOK 10,1M | -22% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −17 | −45 | −41 | −66 | −62 | −63 | −67 | −62 | −38 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −17 | −45 | −41 | −66 | −62 | −63 | −67 | −62 | −38 |
| Net financials | 0 | 93 | 188 | −659 | −616 | −1 064 | −3 956 | −461 | 19 861 | −2 793 |
| Profit before tax | 0 | 76 | 143 | −701 | −682 | −1 126 | −4 019 | −529 | 19 799 | −2 831 |
| Tax | −0 | 0 | 4 | 20 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 76 | 138 | −721 | −682 | −1 126 | −4 019 | −529 | 19 799 | −2 831 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 2 072 | 14 606 | 14 538 | 14 990 | 14 970 | 11 729 | 7 670 | 26 327 | 20 022 |
| Equity | 30 | 106 | 244 | −477 | −1 159 | −2 285 | −6 304 | −6 833 | 12 966 | 10 135 |
| Long-term debt | 0 | 1 966 | 14 357 | 14 995 | 16 129 | 17 234 | 18 012 | 14 485 | 13 347 | 9 891 |
| Short-term debt | 0 | 0 | 5 | 20 | 20 | 21 | 21 | 19 | 14 | −3 |
| Total debt | 0 | 1 966 | 14 362 | 15 015 | 16 149 | 17 255 | 18 034 | 14 503 | 13 361 | 9 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Camillo Eitzen & Co As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Braaten Eitzen | Deputy Member | 0 companies |
| Axel Camillo Eitzen | Chairman | 0 companies |