| Revenue | NOK 2,3M | +93% |
| EBITDA | NOK 390K | +83% |
| Net profit | NOK 720K | +2373% |
| Total assets | NOK 1,1M | +22% |
| Equity | NOK 350K | +196% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 154 | 0 | 292 | 1 193 | 2 306 |
| Staff expenses | −0 | −0 | −0 | −293 | −1 703 |
| EBITDA | 6 | −19 | −425 | 214 | 390 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 | −19 | −425 | 214 | 390 |
| Net financials | −6 | 0 | −8 | −6 | −0 |
| Profit before tax | 0 | −19 | −433 | 207 | 390 |
| Tax | −0 | −4 | −0 | 178 | −330 |
| Net profit | 0 | −15 | −433 | 29 | 720 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 255 | 251 | 418 | 879 | 1 073 |
| Equity | 52 | 38 | −395 | −366 | 350 |
| Long-term debt | 0 | 0 | 504 | 453 | 425 |
| Short-term debt | 203 | 214 | 309 | 792 | 298 |
| Total debt | 203 | 214 | 813 | 1 245 | 723 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
MF Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
LL Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Røsholt | Chief Executive Officer | 0 companies |
| Matthias Fosse | Chief Executive Officer | 0 companies |
| Lina Landberg | Chief Executive Officer | 0 companies |
| Tom Erik Landberg | Chairman | 0 companies |
| Nick Sheibany Harat | Chairman | 0 companies |