| Revenue | NOK 8,5M | -25% |
| EBITDA | NOK 78K | -77% |
| Net profit | NOK 50K | -80% |
| Total assets | NOK 4M | +12% |
| Equity | NOK 2,1M | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 680 | 3 525 | 4 445 | 2 986 | 7 211 | 7 306 | 8 562 | 12 560 | 8 392 | 11 263 | 11 253 | 8 481 |
| Staff expenses | −9 | −450 | −366 | −345 | −416 | −549 | −556 | −793 | −868 | −869 | −965 | −941 |
| EBITDA | 188 | −88 | 14 | 22 | 263 | 348 | 301 | 1 076 | 59 | 485 | 344 | 78 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −4 | −4 | −9 |
| EBIT | 188 | −88 | 14 | 22 | 263 | 348 | 301 | 1 076 | 55 | 480 | 340 | 69 |
| Net financials | 0 | −4 | −1 | −4 | −4 | −4 | −8 | −5 | −9 | −10 | −11 | −3 |
| Profit before tax | 188 | −91 | 14 | 17 | 260 | 344 | 293 | 1 071 | 46 | 470 | 329 | 66 |
| Tax | 49 | −25 | 5 | 5 | 62 | 80 | 74 | 226 | 10 | 104 | 74 | 15 |
| Net profit | 139 | −67 | 9 | 12 | 197 | 264 | 219 | 845 | 36 | 365 | 255 | 50 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 915 | 826 | 329 | 775 | 1 836 | 4 028 | 3 976 | 3 724 | 3 374 | 3 572 | 4 008 |
| Equity | 169 | 102 | 111 | 123 | 321 | 584 | 804 | 1 649 | 1 684 | 1 750 | 2 005 | 2 056 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 0 |
| Short-term debt | 121 | 812 | 715 | 205 | 455 | 1 252 | 3 224 | 2 327 | 2 040 | 1 624 | 1 565 | 1 953 |
| Total debt | 122 | 812 | 715 | 205 | 455 | 1 252 | 3 224 | 2 327 | 2 040 | 1 624 | 1 567 | 1 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy Member | Deputy Member | 2013 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Arild Frøyen | Deputy Member | 0 companies |
| Jannike Brenden Frøyen | Chief Executive Officer | 0 companies |