| Revenue | NOK 8,8M | +3% |
| EBITDA | NOK -38K | -111% |
| Net profit | NOK -92K | -175% |
| Total assets | NOK 2,6M | -2% |
| Equity | NOK 1,4M | +3% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 253 | 7 250 | 7 631 | 8 515 | 8 779 |
| Staff expenses | −5 148 | −5 177 | −4 682 | −5 324 | −5 644 |
| EBITDA | −242 | −477 | 512 | 348 | −38 |
| Depreciation & amort. | −70 | −116 | −162 | −173 | −77 |
| EBIT | −312 | −593 | 350 | 175 | −114 |
| Net financials | 2 | −6 | −19 | −14 | −1 |
| Profit before tax | −310 | −599 | 331 | 160 | −116 |
| Tax | −68 | −132 | 76 | 37 | −24 |
| Net profit | −242 | −468 | 255 | 123 | −92 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 348 | 2 648 | 5 608 | 2 618 | 2 563 |
| Equity | 1 299 | 1 011 | 1 266 | 1 362 | 1 402 |
| Long-term debt | 0 | 400 | 317 | 117 | 0 |
| Short-term debt | 1 049 | 1 237 | 4 026 | 1 139 | 1 160 |
| Total debt | 1 049 | 1 637 | 4 342 | 1 256 | 1 160 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TJ Deputy Member | Deputy Member | 2022 |
AB Chief Executive Officer | Chief Executive Officer | 2025 |
WN Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
RM Deputy Member | Deputy Member | 2022 – 2024 |
OS Deputy Member | Deputy Member | 2019 – 2022 |
TB Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28.24% | 28.24% | 2024 | |
| Company | 9.44% | 9.44% | 2024 | |
| Company | 7.39% | 7.39% | 2023 | |
| Company | 4.65% | 4.65% | 2023 | |
| Company | 4.2% | 4.2% | 2024 | |
| Company | 4.16% | 4.16% | 2024 | |
| Company | 3.96% | 3.96% | 2024 | |
| Company | 3.05% | 3.05% | 2023 | |
| Company | 3.05% | 3.05% | 2024 | |
| Company | 2.85% | 2.85% | 2024 | |
| Company | 1.87% | 1.87% | 2022 | |
| Company | 1.73% | 1.73% | 2024 | |
| Company | 1.6% | 1.6% | 2024 | |
| Company | 1.6% | 1.6% | 2024 | |
| Company | 1.56% | 1.56% | 2022 | |
| Company | 1.53% | 1.53% | 2024 | |
| Company | 1.46% | 1.46% | 2023 | |
| Company | 1.18% | 1.18% | 2024 | |
| Company | 1.15% | 1.15% | 2024 | |
| Company | 1.08% | 1.08% | 2024 | |
| Company | 1.08% | 1.08% | 2022 | |
| Company | 1.01% | 1.01% | 2024 | |
| Company | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Johansen | Deputy Member | 0 companies |
| Ronny Moan | Deputy Member | 0 companies |
| Oddgeir Simonsen | Deputy Member | 0 companies |
| Tor-Villy Bjørnar Markussen | Chief Executive Officer | 0 companies |
| Anita Berg | Chief Executive Officer | 0 companies |
| Wigdis Nyheim Andersen | Deputy Member | 0 companies |
| Alf Sverre Tråsdahl | Chairman | 0 companies |
| Pål Lillebø | Deputy Chairman | 0 companies |
| Karina Johanne Grønvoll | Chairman | 0 companies |
| Heidi Anita Gløtta | Board of Directors | 0 companies |
| Beathe Hoel | Board of Directors | 0 companies |
| Eivor Anita Solhaug | Board of Directors | 0 companies |
| Bernt Jenssen Karolius | Board of Directors | 0 companies |