| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | +84% |
| Net profit | NOK -79K | +76% |
| Total assets | NOK 194K | -15% |
| Equity | NOK -59K | -411% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 350 | 1 150 | 1 234 | 495 | 333 | 385 | 1 237 | 296 | 12 | 165 | 0 | 0 |
| Staff expenses | −0 | −0 | −165 | −661 | −262 | −0 | −2 | −0 | −0 | −174 | −603 | −164 | −0 |
| EBITDA | 58 | −617 | 797 | 938 | −493 | 192 | −338 | −640 | 98 | −400 | −739 | −302 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −12 | −12 | −12 | −12 | −12 | −12 | −24 | −29 | −29 |
| EBIT | 58 | −617 | 797 | 933 | −505 | 180 | −350 | −652 | 85 | −412 | −762 | −331 | −79 |
| Net financials | −3 | −8 | −0 | −1 | −4 | −1 | −5 | −15 | 708 | 0 | −1 | −1 | 0 |
| Profit before tax | 55 | −625 | 796 | 932 | −509 | 179 | −355 | −667 | 793 | −412 | −763 | −332 | −79 |
| Tax | 15 | −0 | 48 | 233 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 40 | −625 | 748 | 699 | −509 | 179 | −355 | −667 | 793 | −412 | −763 | −332 | −79 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 38 | 320 | 1 176 | 1 970 | 2 145 | 1 967 | 1 309 | 1 080 | 698 | 191 | 230 | 194 |
| Equity | 60 | −564 | 184 | 850 | 1 924 | 2 103 | 1 717 | 1 050 | 1 047 | 635 | −127 | 19 | −59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 602 | 136 | 326 | 46 | 42 | 250 | 103 | 33 | 63 | 319 | 210 | 254 |
| Total debt | 94 | 602 | 136 | 326 | 46 | 42 | 250 | 259 | 33 | 63 | 319 | 210 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berker Group As | Company | 42.5% | 42.5% | 2023 |
Fremt As | Company | 35.0% | 35.0% | 2023 |
| Individual | 25.0% | 25.0% | 2022 | |
Reemsys As | Company | 22.5% | 22.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alf-Jørgen Breistein Dovland | Chief Executive Officer | 0 companies |
| Murshid Hugberg-Ali | Chairman | 0 companies |
| Bernt Arne Breistein | Board of Directors | 0 companies |
| Jostein Kvamme | Chairman | 0 companies |
| Petter Selvikvåg Berge | Board of Directors | 0 companies |