| Revenue | NOK 12,3M | -12% |
| EBITDA | NOK 491K | -86% |
| Net profit | NOK -47K | -102% |
| Total assets | NOK 12,3M | +2% |
| Equity | NOK 638K | +120% |
| Employees | 22 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 242 | 17 127 | 18 174 | 19 728 | 23 983 | 28 905 | 32 644 | 32 723 | 31 678 | 31 403 | 14 025 | 12 277 |
| Staff expenses | −10 004 | −10 719 | −11 439 | −12 607 | −14 516 | −17 035 | −17 203 | −18 603 | −19 094 | −19 329 | −6 762 | −7 630 |
| EBITDA | 1 147 | 784 | 772 | 1 317 | −5 751 | 1 163 | 5 404 | 4 262 | −40 | −2 527 | 3 542 | 491 |
| Depreciation & amort. | −957 | −961 | −990 | −1 086 | −1 378 | −1 474 | −1 086 | −1 011 | −933 | −826 | −296 | −296 |
| EBIT | 190 | −177 | −218 | 231 | −7 129 | −312 | 4 317 | 3 251 | −972 | −3 353 | 3 246 | 195 |
| Net financials | 63 | −35 | 104 | 17 | −474 | −284 | −225 | −151 | −37 | −54 | −181 | −255 |
| Profit before tax | 253 | −212 | −114 | 248 | −7 603 | −596 | 4 093 | 3 100 | −1 009 | −3 408 | 3 065 | −60 |
| Tax | 110 | −52 | −24 | 65 | −1 755 | −61 | 902 | 690 | −221 | −749 | 674 | −13 |
| Net profit | 143 | −159 | −89 | 183 | −5 848 | −535 | 3 191 | 2 410 | −789 | −2 659 | 2 391 | −47 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 761 | 7 861 | 9 029 | 23 600 | 17 084 | 14 947 | 17 493 | 20 127 | 19 644 | 16 628 | 12 061 | 12 272 |
| Equity | 2 277 | 2 118 | 2 272 | 2 455 | −2 709 | −2 320 | 1 963 | 4 373 | 4 279 | 1 620 | 290 | 638 |
| Long-term debt | 2 240 | 1 822 | 1 153 | 836 | 12 936 | 12 263 | 11 755 | 11 416 | 11 033 | 10 657 | 10 359 | 10 108 |
| Short-term debt | 3 244 | 3 921 | 5 604 | 20 309 | 6 857 | 5 004 | 3 775 | 4 338 | 4 332 | 4 351 | 1 412 | 1 526 |
| Total debt | 5 484 | 5 743 | 6 757 | 21 145 | 19 793 | 17 267 | 15 530 | 15 754 | 15 365 | 15 008 | 11 771 | 11 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
VG Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svk Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Sofie Grandemo | Chief Executive Officer | 0 companies |
| Vilde Grandemo | Deputy Member | 0 companies |
| Gard Grandemo | Board of Directors | 0 companies |
| Gunnar Johannessen | Board of Directors | 0 companies |