| Revenue | NOK 6,7M | -11% |
| EBITDA | NOK 421K | +64% |
| Net profit | NOK 299K | +31% |
| Total assets | NOK 2,2M | +54% |
| Equity | NOK 928K | +47% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 961 | 7 540 | 7 017 | 7 585 | 6 717 |
| Staff expenses | −1 511 | −2 180 | −2 194 | −2 254 | −2 209 |
| EBITDA | 473 | 128 | −73 | 257 | 421 |
| Depreciation & amort. | −55 | −55 | −66 | −27 | −14 |
| EBIT | 418 | 73 | −139 | 229 | 408 |
| Net financials | −1 | −6 | −5 | −2 | −5 |
| Profit before tax | 417 | 67 | −144 | 227 | 403 |
| Tax | −0 | −0 | −0 | −0 | 104 |
| Net profit | 417 | 67 | −144 | 227 | 299 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 486 | 1 632 | 1 283 | 1 403 | 2 164 |
| Equity | 465 | 547 | 402 | 630 | 928 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 |
| Short-term debt | 1 021 | 1 086 | 881 | 774 | 1 222 |
| Total debt | 1 021 | 1 086 | 881 | 774 | 1 236 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MF Deputy Member | Deputy Member | 2022 |
HS Chief Executive Officer | Chief Executive Officer | 2022 |
SV Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
KN Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (10) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Deputy Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.3% | 12.3% | 2024 | |
| Company | 9.84% | 9.84% | 2024 | |
| Company | 9.25% | 9.25% | 2024 | |
| Company | 9.02% | 9.02% | 2022 | |
| Company | 9.02% | 9.02% | 2024 | |
| Company | 8.67% | 8.67% | 2024 | |
| Company | 3.4% | 3.4% | 2024 | |
| Company | 3.16% | 3.16% | 2024 | |
| Company | 2.46% | 2.46% | 2024 | |
| Company | 2.11% | 2.11% | 2024 | |
| Company | 1.76% | 1.76% | 2024 | |
| Company | 1.76% | 1.76% | 2024 | |
| Company | 1.76% | 1.76% | 2024 | |
| Company | 1.52% | 1.52% | 2024 | |
| Company | 1.52% | 1.52% | 2024 | |
| Company | 1.41% | 1.41% | 2024 | |
| Company | 1.41% | 1.41% | 2024 | |
| Company | 1.29% | 1.29% | 2024 | |
| Company | 1.29% | 1.29% | 2024 | |
| Company | 1.29% | 1.29% | 2024 | |
| Company | 1.29% | 1.29% | 2024 | |
| Company | 1.05% | 1.05% | 2024 | |
| Company | 1.05% | 1.05% | 2024 | |
| Company | 1.05% | 1.05% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merethe Furuseth Martinsen | Deputy Member | 0 companies |
| Lillvi Johanne Wedenberg Hole | Chief Executive Officer | 0 companies |
| Heidi Saasen Stevning | Chief Executive Officer | 0 companies |
| Kenneth Nordahl-Pedersen | Chief Executive Officer | 0 companies |
| Sunniva Vigdis Sandsmark | Deputy Member | 0 companies |
| Sigmund Vika | Board of Directors | 0 companies |
| Robert Brunvoll | Deputy Chairman | 0 companies |
| Jannike Seljevoll Herleiksplass | Board of Directors | 0 companies |
| Randi Sjåstad | Board of Directors | 0 companies |
| Kevin Eikrehagen | Board of Directors | 0 companies |
| Siri Marlene Fugleberg | Board of Directors | 0 companies |
| Pål Harald Uthus | Board of Directors | 0 companies |
| Mari Fjørtoft Bjørnstad | Board of Directors | 0 companies |
| Berit Heitmann | Board of Directors | 0 companies |
| Helge Otto Mathisen | Board of Directors | 0 companies |
| Yngve Myhre | Deputy Chairman | 0 companies |
| Håvard Staff Brenno | Board of Directors | 0 companies |
| Bjørn Kaupang | Board of Directors | 0 companies |
| Pål Fredrik Andersen | Board of Directors | 0 companies |
| Hanne Birgitte Lindbak Haatuft | Board of Directors | 0 companies |
| Andreas Uthus | Board of Directors | 0 companies |
| Roger Espeli | Chairman | 0 companies |