| Revenue | NOK 2,5M | -13% |
| EBITDA | NOK -248K | -394% |
| Net profit | NOK -306K | -752% |
| Total assets | NOK 2,1M | +11% |
| Equity | NOK 245K | -56% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 557 | 1 514 | 2 932 | 6 854 | 5 382 | 4 219 | 3 132 | 3 531 | 3 833 | 6 695 | 2 805 | 2 453 |
| Staff expenses | −0 | −0 | −3 | −886 | −791 | −807 | −677 | −580 | −928 | −935 | −705 | −753 |
| EBITDA | −92 | 81 | 312 | 85 | −277 | 76 | 230 | 455 | 62 | 470 | 84 | −248 |
| Depreciation & amort. | −35 | −37 | −53 | −56 | −57 | −21 | −19 | −5 | −64 | −69 | −69 | −76 |
| EBIT | −128 | 43 | 259 | 29 | −333 | 54 | 211 | 451 | −1 | 402 | 16 | −325 |
| Net financials | −24 | −32 | −23 | −26 | −38 | −37 | −35 | −33 | −47 | −43 | −62 | −67 |
| Profit before tax | −152 | 11 | 236 | 4 | −371 | 18 | 176 | 418 | −49 | 359 | −46 | −392 |
| Tax | −0 | −0 | 24 | 2 | −81 | 10 | 39 | 94 | −7 | 81 | −10 | −86 |
| Net profit | −152 | 11 | 212 | 1 | −290 | 7 | 137 | 324 | −42 | 278 | −36 | −306 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 441 | 561 | 785 | 1 326 | 1 109 | 666 | 718 | 988 | 1 474 | 1 535 | 1 927 | 2 137 |
| Equity | −52 | −41 | 171 | 173 | −117 | −110 | 27 | 350 | 308 | 586 | 550 | 245 |
| Long-term debt | 377 | 627 | 455 | 400 | 195 | 62 | 0 | 270 | 475 | 379 | 496 | 321 |
| Short-term debt | 116 | −25 | 158 | 754 | 1 032 | 714 | 691 | 368 | 690 | 569 | 881 | 1 572 |
| Total debt | 493 | 601 | 613 | 1 154 | 1 227 | 776 | 691 | 638 | 1 165 | 949 | 1 377 | 1 893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2013 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein-Harald Strand | Deputy Member | 0 companies |
| Jim Gunnar Bakken | Chief Executive Officer | 0 companies |