| Revenue | NOK 2,2M | +6% |
| EBITDA | NOK 472K | +9% |
| Net profit | NOK -2,8M | -221% |
| Total assets | NOK 22,2M | +5% |
| Equity | NOK 3M | -48% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 868 | 1 616 | 1 791 | 2 035 | 2 153 |
| Staff expenses | −622 | −1 010 | −1 120 | −1 238 | −1 299 |
| EBITDA | 169 | 265 | 245 | 432 | 472 |
| Depreciation & amort. | −1 | −6 | −10 | −0 | −0 |
| EBIT | 168 | 259 | 234 | 432 | 472 |
| Net financials | 58 | 0 | 272 | −1 228 | −3 267 |
| Profit before tax | 226 | 260 | 507 | −796 | −2 794 |
| Tax | 50 | 57 | 111 | 76 | −0 |
| Net profit | 176 | 203 | 395 | −872 | −2 794 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 579 | 9 348 | 20 889 | 21 275 | 22 242 |
| Equity | 6 101 | 6 303 | 6 699 | 5 827 | 3 033 |
| Long-term debt | 1 | 2 | 9 144 | 3 000 | 6 767 |
| Short-term debt | 3 477 | 3 042 | 5 047 | 12 448 | 12 443 |
| Total debt | 3 478 | 3 045 | 14 191 | 15 448 | 19 210 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Deputy Member | Deputy Member | 2013 |
| Former (1) | ||
SH Deputy Member | Deputy Member | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 83.67% | 83.67% | 2024 | |
| Individual | 17% | 17% | 2023 | |
| Individual | 16.33% | 16.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Hausken Kirkhus | Deputy Member | 0 companies |
| Stephanie Kristen Birkeland | Deputy Member | 0 companies |
| Olaug Herheim | Board of Directors | 0 companies |