| Revenue | NOK 360K | +117% |
| EBITDA | NOK -131K | +32% |
| Net profit | NOK -245K | +14% |
| Total assets | NOK 854K | +65% |
| Equity | NOK 255K | -49% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 621 | 2 262 | 985 | 971 | 499 | 1 153 | 1 550 | 827 | 1 025 | 82 | 166 | 360 |
| Staff expenses | −229 | −1 826 | −343 | −459 | −278 | −594 | −709 | −174 | −465 | −95 | −5 | −0 |
| EBITDA | 202 | −86 | 176 | 116 | 17 | 263 | 534 | −75 | −156 | −209 | −191 | −131 |
| Depreciation & amort. | −0 | −0 | −3 | −8 | −8 | −5 | −0 | −60 | −90 | −91 | −94 | −114 |
| EBIT | 202 | −86 | 173 | 109 | 9 | 258 | 534 | −135 | −246 | −300 | −285 | −245 |
| Net financials | 1 | 1 | −13 | −0 | −0 | 0 | −0 | 32 | 0 | −0 | −0 | −0 |
| Profit before tax | 202 | −85 | 161 | 108 | 9 | 258 | 534 | −103 | −246 | −300 | −285 | −245 |
| Tax | 54 | −2 | 40 | 14 | −0 | 60 | 116 | −28 | −0 | −0 | −0 | −0 |
| Net profit | 148 | −83 | 121 | 94 | 9 | 199 | 418 | −75 | −246 | −300 | −285 | −245 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 537 | 1 303 | 336 | 570 | 448 | 728 | 1 309 | 1 119 | 729 | 474 | 518 | 854 |
| Equity | 248 | 165 | 286 | 380 | 389 | 587 | 1 005 | 930 | 685 | 385 | 499 | 255 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 1 137 | 50 | 190 | 59 | 140 | 303 | 189 | 44 | 90 | 19 | 599 |
| Total debt | 289 | 1 137 | 50 | 190 | 59 | 140 | 304 | 189 | 44 | 90 | 19 | 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
NM Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørn Markset | Chief Executive Officer | 0 companies |
| Nils Markset | Deputy Member | 0 companies |