| Revenue | NOK 8,4M | +3% |
| EBITDA | NOK 3M | -25% |
| Net profit | NOK 2,4M | -23% |
| Total assets | NOK 5,1M | +3% |
| Equity | NOK 1,6M | +795% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 393 | 1 011 | 3 130 | 4 739 | 5 326 | 6 169 | 6 587 | 7 454 | 9 119 | 8 717 | 8 178 | 8 400 |
| Staff expenses | −0 | −1 633 | −1 931 | −2 223 | −3 172 | −3 402 | −3 965 | −2 869 | −1 723 | −1 836 | −2 638 | −3 671 |
| EBITDA | 196 | −982 | 591 | 1 988 | 1 264 | 1 866 | 1 044 | 3 181 | 5 425 | 4 520 | 4 026 | 3 011 |
| Depreciation & amort. | −13 | −23 | −43 | −43 | −23 | −3 | −4 | −151 | −164 | −164 | −163 | −176 |
| EBIT | 182 | −1 005 | 548 | 1 945 | 1 241 | 1 862 | 1 040 | 3 030 | 5 261 | 4 355 | 3 864 | 2 835 |
| Net financials | 0 | −7 | −34 | 3 | 4 | 2 | 2 | 32 | 82 | 46 | 111 | 187 |
| Profit before tax | 182 | −1 012 | 514 | 1 948 | 1 245 | 1 865 | 1 041 | 3 062 | 5 343 | 4 401 | 3 974 | 3 022 |
| Tax | 63 | −282 | 150 | 488 | 301 | 432 | 237 | 670 | 1 160 | 964 | 858 | 636 |
| Net profit | 119 | −731 | 365 | 1 461 | 945 | 1 432 | 805 | 2 392 | 4 183 | 3 437 | 3 117 | 2 387 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 756 | 668 | 2 301 | 2 352 | 2 891 | 3 964 | 5 875 | 6 216 | 5 321 | 4 988 | 5 138 |
| Equity | 139 | −591 | −227 | 235 | 179 | 1 433 | 2 046 | 38 | 121 | 58 | 174 | 1 561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 1 347 | 894 | 2 066 | 2 174 | 1 455 | 1 919 | 5 832 | 6 095 | 5 263 | 4 814 | 3 577 |
| Total debt | 201 | 1 347 | 894 | 2 066 | 2 174 | 1 458 | 1 919 | 5 837 | 6 095 | 5 263 | 4 814 | 3 577 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Octavian Forlag As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aslak Berge | Chairman | 0 companies |
| Trine Forsland | Board of Directors | 0 companies |