| Revenue | NOK 18K | — |
| EBITDA | NOK -2M | +21% |
| Net profit | NOK -5M | -29% |
| Total assets | NOK 115K | -96% |
| Equity | NOK -11,2M | -80% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 464 | 156 | 0 | 339 | 0 | 0 | 0 | 18 |
| Staff expenses | −1 122 | −361 | −0 | −737 | −362 | −561 | −1 917 | −1 700 |
| EBITDA | 14 | −388 | −21 | −3 594 | −1 253 | −838 | −2 547 | −2 011 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 032 | −2 003 |
| EBIT | 14 | −388 | −21 | −3 594 | −1 253 | −838 | −3 579 | −4 014 |
| Net financials | −0 | 2 | 0 | −4 | −71 | −615 | −286 | −963 |
| Profit before tax | 14 | −385 | −21 | −3 598 | −1 324 | −1 453 | −3 865 | −4 977 |
| Tax | 1 | −87 | −0 | −899 | −0 | −0 | −0 | −0 |
| Net profit | 13 | −298 | −21 | −2 698 | −1 324 | −1 453 | −3 865 | −4 977 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 36 | 16 | 4 547 | 4 644 | 4 006 | 2 627 | 115 |
| Equity | 43 | −21 | −41 | 458 | −866 | −2 319 | −6 184 | −11 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 921 | 5 242 | 7 560 | 8 712 |
| Short-term debt | 263 | 56 | 58 | 4 089 | 589 | 1 083 | 1 252 | 2 564 |
| Total debt | 263 | 56 | 58 | 4 089 | 5 510 | 6 325 | 8 812 | 11 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johannes Bernhard Havig | Chief Executive Officer | 0 companies |
| Sondre Kåråsen Lunde | Deputy Member | 0 companies |
| Haakon Lunde | Chairman | 0 companies |