| Revenue | NOK 3,5M | +3% |
| EBITDA | NOK 143K | -56% |
| Net profit | NOK 23K | -86% |
| Total assets | NOK 2,3M | -6% |
| Equity | NOK 686K | -59% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 572 | 2 166 | 3 214 | 3 693 | 3 365 | 3 444 | 3 338 | 3 437 | 3 541 |
| Staff expenses | −489 | −929 | −1 184 | −1 347 | −1 336 | −1 456 | −1 474 | −1 422 | −1 539 |
| EBITDA | 476 | 278 | 649 | 664 | 437 | 316 | 141 | 325 | 143 |
| Depreciation & amort. | −42 | −102 | −102 | −109 | −106 | −126 | −98 | −98 | −98 |
| EBIT | 434 | 176 | 547 | 555 | 331 | 191 | 43 | 228 | 45 |
| Net financials | −20 | −24 | −19 | −22 | −7 | −21 | −24 | −19 | −16 |
| Profit before tax | 414 | 152 | 528 | 533 | 323 | 170 | 19 | 209 | 29 |
| Tax | 116 | 41 | 143 | 88 | 79 | 40 | 4 | 46 | 6 |
| Net profit | 298 | 111 | 385 | 445 | 245 | 130 | 15 | 163 | 23 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 017 | 1 034 | 1 466 | 1 877 | 1 938 | 2 333 | 2 330 | 2 482 | 2 335 |
| Equity | 316 | 427 | 812 | 1 157 | 1 355 | 1 485 | 1 501 | 1 664 | 686 |
| Long-term debt | 280 | 219 | 151 | 158 | 0 | 431 | 372 | 309 | 244 |
| Short-term debt | 421 | 387 | 503 | 563 | 583 | 416 | 457 | 509 | 1 404 |
| Total debt | 701 | 606 | 654 | 720 | 583 | 847 | 829 | 818 | 1 648 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mads Heistad | Board of Directors | 0 companies |
| Petter Nervik | Board of Directors | 0 companies |
| Hans Petter Nervik | Board of Directors | 0 companies |
| Roar Heistad | Chairman | 0 companies |