| Revenue | NOK 1,2M | +52% |
| EBITDA | NOK 65K | -69% |
| Net profit | NOK -82K | -5201% |
| Total assets | NOK 455K | -23% |
| Equity | NOK -3K | -104% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 261 | 574 | 614 | 706 | 588 | 510 | 809 | 803 | 1 154 | 1 234 | 779 | 1 182 |
| Staff expenses | −69 | −257 | −339 | −461 | −486 | −364 | −461 | −472 | −768 | −609 | −156 | −474 |
| EBITDA | 80 | −9 | 5 | 11 | −26 | −0 | 119 | −34 | 19 | 201 | 206 | 65 |
| Depreciation & amort. | −4 | −17 | −18 | −10 | −10 | −10 | −2 | −0 | −18 | −167 | −141 | −141 |
| EBIT | 76 | −26 | −13 | 0 | −36 | −11 | 117 | −34 | 1 | 34 | 65 | −76 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | −33 | −63 | −29 |
| Profit before tax | 76 | −26 | −13 | 0 | −35 | −11 | 117 | −34 | 1 | 1 | 2 | −105 |
| Tax | 18 | −7 | −3 | 0 | −8 | −2 | 26 | −7 | 0 | 0 | 0 | −23 |
| Net profit | 58 | −19 | −10 | −0 | −28 | −9 | 92 | −27 | 1 | 1 | 2 | −82 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 188 | 179 | 178 | 155 | 78 | 199 | 188 | 928 | 1 359 | 588 | 455 |
| Equity | 76 | 57 | 47 | 47 | 19 | 10 | 101 | 75 | 76 | 77 | 78 | −3 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 908 | 363 | 246 |
| Short-term debt | 115 | 131 | 133 | 132 | 136 | 69 | 97 | 113 | 852 | 375 | 146 | 213 |
| Total debt | 117 | 131 | 133 | 132 | 136 | 69 | 97 | 113 | 852 | 1 283 | 509 | 459 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn-Helge Knaben | Chairman | 0 companies |
| Torbjørn Hodne | Chairman | 0 companies |