| Revenue | NOK 503K | -16% |
| EBITDA | NOK -325K | +78% |
| Net profit | NOK -815K | +27% |
| Total assets | NOK 4,8M | -4% |
| Equity | NOK -933K | -691% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 754 | 774 | 824 | 600 | 503 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 468 | 372 | 256 | −1 488 | −325 |
| Depreciation & amort. | −32 | −32 | −32 | −32 | −32 |
| EBIT | 436 | 339 | 224 | −1 520 | −357 |
| Net financials | −300 | −346 | −362 | 262 | −577 |
| Profit before tax | 137 | −6 | −138 | −1 258 | −933 |
| Tax | 30 | 61 | 101 | −140 | −119 |
| Net profit | 107 | −68 | −239 | −1 118 | −815 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 453 | 5 710 | 5 778 | 4 925 | 4 751 |
| Equity | 1 307 | 1 239 | 1 000 | −118 | −933 |
| Long-term debt | 3 973 | 4 243 | 4 734 | 4 858 | 5 402 |
| Short-term debt | 173 | 227 | 44 | 184 | 281 |
| Total debt | 4 146 | 4 470 | 4 778 | 5 043 | 5 683 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
TD Deputy Member | Deputy Member | 2013 – 2022 |
HC Deputy Member | Deputy Member | 2013 – 2022 |
AD Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Dreyer Isaksen | Deputy Member | 0 companies |
| Hege Cesilie Skau Ødegård | Deputy Member | 0 companies |
| Atle Dreyer Isaksen | Chief Executive Officer | 0 companies |
| Tom-Jøran Johnsen | Chief Executive Officer | 0 companies |
| Rune Johan Simonsen | Board of Directors | 0 companies |
| Tor Petter Stensland | Chairman | 0 companies |
| Sverre Ødegård | Chairman | 0 companies |