| Revenue | NOK 6,1M | +26% |
| EBITDA | NOK 578K | +80% |
| Net profit | NOK 457K | +82% |
| Total assets | NOK 2,4M | +26% |
| Equity | NOK 977K | +21% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 172 | 2 353 | 2 176 | 2 797 | 3 803 | 3 936 | 4 815 | 6 051 |
| Staff expenses | −86 | −0 | −0 | −41 | −1 430 | −1 120 | −1 562 | −2 132 | −2 226 | −3 637 | −4 419 |
| EBITDA | −412 | −46 | −11 | 40 | 163 | 48 | −134 | 256 | 91 | 321 | 578 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −412 | −46 | −11 | 40 | 163 | 48 | −134 | 256 | 91 | 321 | 578 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 1 | 1 | 1 | 8 |
| Profit before tax | −411 | −46 | −11 | 40 | 163 | 48 | −134 | 257 | 92 | 322 | 586 |
| Tax | −0 | −0 | −0 | −105 | 42 | 11 | −29 | 56 | 20 | 71 | 129 |
| Net profit | −411 | −46 | −11 | 145 | 121 | 37 | −104 | 200 | 72 | 251 | 457 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 51 | 35 | 376 | 1 260 | 923 | 1 059 | 1 237 | 1 240 | 1 920 | 2 427 |
| Equity | 92 | 46 | 35 | 180 | 513 | 550 | 445 | 557 | 628 | 805 | 977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 0 |
| Short-term debt | 0 | 5 | 0 | 196 | 747 | 374 | 613 | 679 | 611 | 1 114 | 1 451 |
| Total debt | 0 | 5 | 0 | 196 | 747 | 374 | 613 | 681 | 612 | 1 116 | 1 451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIMBUS REGNSKAP AS | Company | 71.0% | 71.0% | 2024 |
Mainmast As | Company | 51.0% | 51.0% | 2023 |
Workpool As | Company | 29.0% | 29.0% | 2024 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Eriksen | Chief Executive Officer | 0 companies |
| Lisbeth Blix Johansen | Chief Executive Officer | 0 companies |
| Nils Erik Bergei | Chairman | 0 companies |
| Bjørn Erik Ihlen | Chairman | 0 companies |
| Martin Vikesland | Chairman | 0 companies |
| Bård Andreas Hemnes | Board of Directors | 0 companies |
| Ivar Andreas Monefeldt | Chairman | 0 companies |
| Christine Skogholt Amland | Board of Directors | 0 companies |