| Revenue | NOK 1,8M | +30% |
| EBITDA | NOK 1,5M | +806% |
| Net profit | NOK 927K | +236% |
| Total assets | NOK 6,5M | -13% |
| Equity | NOK 1,8M | +9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 784 | 859 | 1 238 | 1 351 | 1 753 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −920 | 294 | 960 | −216 | 1 526 |
| Depreciation & amort. | −200 | −200 | −106 | −131 | −140 |
| EBIT | −1 120 | 95 | 854 | −348 | 1 386 |
| Net financials | −224 | −202 | −276 | −300 | −197 |
| Profit before tax | −1 344 | −107 | 578 | −647 | 1 189 |
| Tax | −0 | −0 | 50 | 34 | 262 |
| Net profit | −1 344 | −107 | 528 | −681 | 927 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 240 | 9 210 | 9 758 | 7 451 | 6 505 |
| Equity | −1 153 | −1 260 | 1 568 | 1 687 | 1 835 |
| Long-term debt | 6 175 | 8 400 | 50 | 83 | 120 |
| Short-term debt | 2 217 | 2 070 | 8 140 | 5 681 | 4 551 |
| Total debt | 8 392 | 10 470 | 8 190 | 5 764 | 4 671 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE Chief Executive Officer | Chief Executive Officer | 2022 |
TM Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
MT Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
AF Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Edvardsen | Chief Executive Officer | 0 companies |
| Tone Merete Hellebø Edvardsen | Deputy Member | 0 companies |
| Morten Tangedal | Chief Executive Officer | 0 companies |
| Arnar Føllesdal | Deputy Member | 0 companies |
| Johnny Lennart Jensen | Chairman | 0 companies |