| Revenue | NOK 5,6M | +5% |
| EBITDA | NOK 252K | +997% |
| Net profit | NOK 83K | +184% |
| Total assets | NOK 2,1M | +15% |
| Equity | NOK 66K | +512% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 002 | 1 407 | 682 | 648 | 2 503 | 3 949 | 3 930 | 5 257 | 5 757 | 3 331 | 5 294 | 5 574 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −536 | −1 264 | −1 053 | −752 | −1 007 | −1 048 | −1 355 |
| EBITDA | −47 | 279 | −11 | −106 | 107 | 618 | −774 | 540 | 785 | −683 | 23 | 252 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −67 | −85 | −88 | −91 | −91 | −91 | −91 |
| EBIT | −47 | 279 | −11 | −106 | 107 | 551 | −859 | 453 | 694 | −774 | −68 | 162 |
| Net financials | −2 | −3 | −19 | 9 | 0 | −25 | −17 | −38 | −39 | −35 | −59 | −55 |
| Profit before tax | −49 | 276 | −30 | −97 | 107 | 525 | −875 | 415 | 655 | −809 | −126 | 107 |
| Tax | −0 | 75 | −51 | −44 | 27 | 120 | −193 | 91 | 144 | −178 | −28 | 24 |
| Net profit | −49 | 202 | 21 | −53 | 81 | 406 | −683 | 324 | 511 | −631 | −98 | 83 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 077 | 1 403 | 1 330 | 1 031 | 1 317 | 3 887 | 1 794 | 1 862 | 2 342 | 1 497 | 1 824 | 2 104 |
| Equity | −8 | 268 | 214 | 162 | 243 | 631 | −51 | 272 | 733 | 82 | −16 | 66 |
| Long-term debt | 1 015 | 1 115 | 1 115 | 865 | 865 | 1 497 | 1 280 | 1 080 | 921 | 678 | 488 | 314 |
| Short-term debt | 70 | 20 | 1 | 4 | 209 | 1 759 | 565 | 510 | 688 | 737 | 1 352 | 1 723 |
| Total debt | 1 085 | 1 135 | 1 116 | 869 | 1 074 | 3 256 | 1 845 | 1 590 | 1 609 | 1 415 | 1 840 | 2 037 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nimbus Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rutledal | Chairman | 0 companies |