| Revenue | NOK 81,9M | -42% |
| EBITDA | NOK 388K | -93% |
| Net profit | NOK 20K | -99% |
| Total assets | NOK 29,8M | -27% |
| Equity | NOK 13,9M | -3% |
| Employees | 25 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 373 | 124 503 | 97 187 | 109 899 | 88 888 | 116 946 | 105 519 | 103 441 | 125 349 | 79 642 | 121 484 | 117 809 | 140 808 | 81 941 |
| Staff expenses | −22 409 | −23 520 | −21 360 | −20 629 | −20 343 | −18 744 | −19 211 | −20 152 | −21 701 | −18 010 | −21 641 | −20 685 | −22 170 | −18 356 |
| EBITDA | 178 | 1 240 | −335 | 773 | −171 | 5 328 | 1 756 | 686 | 4 876 | −101 | 5 564 | 3 759 | 5 654 | 388 |
| Depreciation & amort. | −847 | −689 | −431 | −659 | −764 | −899 | −1 103 | −1 032 | −914 | −887 | −938 | −838 | −795 | −550 |
| EBIT | −669 | 551 | −766 | 114 | −935 | 4 429 | 653 | −345 | 3 962 | −988 | 4 626 | 2 921 | 4 859 | −162 |
| Net financials | 1 402 | 919 | 597 | 155 | 202 | 80 | 2 373 | 127 | 50 | 720 | −8 | 38 | 308 | 212 |
| Profit before tax | 733 | 1 470 | −169 | 269 | −734 | 4 510 | 3 026 | −218 | 4 011 | −268 | 4 618 | 2 959 | 5 167 | 50 |
| Tax | 202 | 440 | 2 865 | 172 | −0 | 1 203 | 168 | 47 | 881 | −200 | 1 024 | 663 | 1 145 | 30 |
| Net profit | 531 | 1 030 | −7 303 | 97 | −720 | 3 306 | 2 858 | −265 | 3 131 | −68 | 3 594 | 2 296 | 4 021 | 20 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 698 | 52 951 | 37 428 | 46 273 | 37 356 | 36 375 | 45 275 | 35 567 | 36 821 | 38 654 | 45 725 | 58 821 | 41 086 | 29 809 |
| Equity | 23 328 | 21 858 | 14 555 | 14 652 | 13 960 | 17 266 | 14 750 | 14 484 | 17 563 | 14 996 | 16 590 | 12 386 | 14 407 | 13 928 |
| Long-term debt | 58 | 498 | 0 | 0 | 0 | −3 713 | −3 176 | 0 | −2 499 | −2 219 | −2 113 | −1 935 | −1 783 | 0 |
| Short-term debt | 30 663 | 26 573 | 19 489 | 28 201 | 19 683 | 15 395 | 27 349 | 18 244 | 16 759 | 21 439 | 27 022 | 44 500 | 24 895 | 15 881 |
| Total debt | 30 721 | 27 070 | 19 489 | 28 201 | 19 683 | 15 395 | 27 349 | 18 244 | 16 759 | 21 439 | 27 022 | 44 500 | 24 895 | 15 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Observer | Observer | 2023 | — | — |
TS Observer | Observer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Petter Wilmann | Observer | 0 companies |
| Tore Strand | Observer | 0 companies |
| Jon Ketil Vislie | Board of Directors | 0 companies |
| Jann Bjørne | Chairman | 0 companies |
| Vegard Ekstrøm | Board of Directors | 0 companies |
| Tjark Busch | Board of Directors | 0 companies |
| Svein Sigurd Jacobsen | Chairman | 0 companies |
| Trond Einar Jacobsen | Board of Directors | 0 companies |
| Erik Andreas Ildal | Board of Directors | 0 companies |
| Heidi Kersti Dippner Bjørne | Board of Directors | 0 companies |