| Revenue | NOK 29,5M | +53% |
| EBITDA | NOK 6,1M | +713% |
| Net profit | NOK 4,9M | +723% |
| Total assets | NOK 13,9M | +99% |
| Equity | NOK 4,9M | +25% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 393 | 70 502 | 66 690 | 73 057 | 68 947 | 63 842 | 66 763 | 16 095 | 10 615 | 10 244 | 11 996 | 11 863 | 15 958 | 15 043 | 18 356 | 19 279 | 29 451 |
| Staff expenses | −10 210 | −10 425 | −10 183 | −9 787 | −9 836 | −8 589 | −8 638 | −2 214 | −3 015 | −3 171 | −3 582 | −3 647 | −3 848 | −4 368 | −4 866 | −6 509 | −5 799 |
| EBITDA | 1 686 | 769 | 1 728 | 302 | −899 | 1 836 | 1 084 | 562 | 1 554 | 1 072 | 1 693 | 998 | 2 543 | 1 737 | 2 058 | 747 | 6 075 |
| Depreciation & amort. | −30 | −22 | −30 | −51 | −68 | −25 | −8 | −49 | −125 | −426 | −384 | −501 | −210 | −140 | −0 | −0 | −0 |
| EBIT | 1 656 | 747 | 1 698 | 252 | −967 | 1 811 | 1 075 | 513 | 1 429 | 646 | 1 309 | 496 | 2 333 | 1 597 | 2 058 | 747 | 6 075 |
| Net financials | −1 782 | 594 | −1 310 | −669 | −234 | −979 | −970 | −34 | −44 | −2 | −2 | −76 | −46 | 2 | 67 | 12 | 182 |
| Profit before tax | −125 | 1 341 | 388 | −417 | −1 202 | 832 | 105 | 479 | 1 385 | 644 | 1 307 | 421 | 2 287 | 1 599 | 2 125 | 759 | 6 257 |
| Tax | −0 | 246 | 48 | −0 | −0 | −0 | −0 | −0 | 322 | 162 | 310 | 96 | 503 | 355 | 471 | 168 | 1 389 |
| Net profit | −125 | 1 095 | 340 | −417 | −1 202 | 832 | 105 | 479 | 1 063 | 482 | 997 | 325 | 1 784 | 1 243 | 1 654 | 591 | 4 868 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 338 | 19 199 | 18 881 | 20 135 | 17 557 | 17 366 | 15 320 | 3 886 | 5 403 | 4 834 | 5 732 | 5 244 | 5 915 | 8 380 | 8 805 | 6 983 | 13 909 |
| Equity | 901 | 1 996 | 2 268 | 1 851 | 649 | 1 481 | 1 587 | 2 063 | 2 107 | 1 938 | 833 | 664 | 658 | 1 567 | 3 863 | 3 899 | 4 869 |
| Long-term debt | −538 | −538 | −303 | −215 | 1 178 | 988 | 503 | 530 | 501 | 389 | 0 | 589 | 457 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 400 | 15 395 | 15 400 | 17 520 | 15 515 | 14 683 | 13 016 | 1 146 | 2 794 | 2 508 | 4 899 | 3 990 | 4 800 | 6 813 | 4 942 | 3 083 | 9 040 |
| Total debt | 21 900 | 16 665 | 16 310 | 18 070 | 16 693 | 15 671 | 13 519 | 1 676 | 3 295 | 2 896 | 4 899 | 4 580 | 5 257 | 6 813 | 4 942 | 3 083 | 9 040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Onarheim As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Teigen | Chief Executive Officer | 0 companies |
| Martine Jonassen | Chief Executive Officer | 0 companies |
| Terje Selvig | Board of Directors | 0 companies |
| Terje Aleksander Onarheim Selvig | Board of Directors | 0 companies |
| Martine Jonassen Samson | Board of Directors | 0 companies |
| Fredrik Marius Selvig | Chairman | 0 companies |
| Erik Onarheim | Board of Directors | 0 companies |