| Revenue | NOK 779K | -16% |
| EBITDA | NOK 156K | +232% |
| Net profit | NOK 23K | +112% |
| Total assets | NOK 459K | -14% |
| Equity | NOK 340K | +7% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 311 | 11 724 | 14 942 | 12 881 | 19 761 | 11 386 | 3 644 | 150 | 33 | 203 | 662 | 2 024 | 780 | 756 | 680 | 932 | 779 |
| Staff expenses | −2 058 | −1 725 | −1 879 | −2 010 | −2 290 | −2 235 | −1 215 | −673 | −39 | −109 | −296 | −913 | −441 | −331 | −569 | −528 | −203 |
| EBITDA | 510 | 345 | 3 041 | −1 258 | 1 547 | −309 | −536 | −1 265 | −368 | 8 | 121 | 132 | −91 | 119 | −200 | −118 | 156 |
| Depreciation & amort. | −45 | −45 | −45 | −14 | −69 | −65 | −72 | −72 | −44 | −29 | −47 | −28 | −51 | −53 | −53 | −50 | −49 |
| EBIT | 465 | 300 | 2 996 | −1 272 | 1 478 | −374 | −608 | −1 337 | −412 | −21 | 73 | 104 | −141 | 65 | −253 | −169 | 107 |
| Net financials | 36 | 161 | 31 | 59 | −1 | 118 | 76 | −29 | 49 | −41 | −2 | −3 | −0 | −22 | 7 | −29 | −84 |
| Profit before tax | 501 | 461 | 3 027 | −1 213 | 1 476 | −256 | −532 | −1 365 | −362 | −62 | 72 | 100 | −141 | 44 | −247 | −197 | 23 |
| Tax | 167 | 131 | 881 | −0 | 102 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 334 | 330 | 2 145 | −1 213 | 1 375 | −256 | −532 | −1 365 | −362 | −62 | 72 | 100 | −141 | 44 | −247 | −197 | 23 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 179 | 9 818 | 9 152 | 6 505 | 9 047 | 6 428 | 3 413 | 1 352 | 977 | 863 | 958 | 1 077 | 954 | 942 | 729 | 534 | 459 |
| Equity | 3 708 | 4 038 | 4 867 | 3 333 | 4 021 | 3 765 | 3 233 | 1 211 | 749 | 686 | 758 | 859 | 717 | 761 | 514 | 317 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 471 | 5 780 | 4 286 | 3 171 | 5 026 | 2 664 | 180 | 141 | 229 | 176 | 200 | 218 | 237 | 181 | 215 | 217 | 120 |
| Total debt | 4 471 | 5 780 | 4 286 | 3 171 | 5 026 | 2 664 | 180 | 141 | 229 | 176 | 200 | 218 | 237 | 181 | 215 | 217 | 120 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thor Falkevik As | Company | 41.6% | 41.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Falkevik | Chairman | 0 companies |
| Kari Falkevik | Board of Directors | 0 companies |