| Revenue | NOK 2,3M | -80% |
| EBITDA | NOK -1,2M | -175% |
| Net profit | NOK -1,4M | -219% |
| Total assets | NOK 10,1M | +90% |
| Equity | NOK 1,8M | -43% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 250 | 150 | 5 057 | 5 462 | 10 682 | 4 054 | 5 410 | 13 990 | 11 423 | 11 579 | 2 343 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 20 | −498 | 46 | 1 267 | 1 975 | 153 | 821 | −325 | 5 789 | 845 | 1 581 | −1 182 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 20 | −498 | 46 | 1 267 | 1 975 | 153 | 821 | −325 | 5 789 | 845 | 1 581 | −1 182 |
| Net financials | 1 | −24 | −148 | −139 | −112 | −317 | −422 | −349 | −166 | −291 | −98 | −196 |
| Profit before tax | 21 | −522 | −103 | 1 128 | 1 863 | −163 | 399 | −675 | 5 623 | 553 | 1 483 | −1 377 |
| Tax | 6 | −0 | −0 | 126 | 447 | −0 | 52 | −52 | 1 130 | 167 | 327 | −0 |
| Net profit | 15 | −522 | −103 | 1 003 | 1 416 | −163 | 347 | −622 | 4 493 | 386 | 1 156 | −1 377 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 1 939 | 1 983 | 3 461 | 4 660 | 8 583 | 7 809 | 7 621 | 6 515 | 7 805 | 5 332 | 10 123 |
| Equity | 525 | 2 | −100 | 902 | 2 318 | 1 135 | 972 | −58 | 2 598 | 2 985 | 3 223 | 1 846 |
| Long-term debt | 0 | 1 900 | 1 900 | 125 | 0 | 3 050 | 3 050 | 3 050 | 741 | 12 | 0 | 5 173 |
| Short-term debt | 8 | 37 | 184 | 2 433 | 2 342 | 4 398 | 3 787 | 4 630 | 3 176 | 4 808 | 2 109 | 3 104 |
| Total debt | 8 | 1 937 | 2 084 | 2 558 | 2 342 | 7 448 | 6 837 | 7 680 | 3 917 | 4 820 | 2 109 | 8 277 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
PN | Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ohaco As | Company | 50.0% | 50.0% | 2024 |
Norprosjekt A.S. | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Tore Fellkjær | Chairman | 0 companies |
| Olav David Hansson | Board of Directors | 0 companies |
| Pål Næss | Board of Directors | 0 companies |