| Revenue | NOK 1,3M | +7% |
| EBITDA | NOK 988K | +142% |
| Net profit | NOK 231K | +110% |
| Total assets | NOK 8,3M | +38% |
| Equity | NOK 2M | +531% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 0 | 0 | 240 | 840 | 768 | 808 | 901 | 898 | 720 | 1 230 | 1 321 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 22 | −25 | −19 | 213 | 755 | 601 | 658 | 447 | 100 | 343 | −2 328 | 988 |
| Depreciation & amort. | −1 | −8 | −8 | −47 | −181 | −189 | −235 | −191 | −236 | −265 | −250 | −232 |
| EBIT | 21 | −33 | −27 | 166 | 574 | 412 | 423 | 256 | −136 | 78 | −2 578 | 757 |
| Net financials | −0 | −0 | 0 | −32 | −111 | −107 | −108 | −68 | −4 083 | −104 | −360 | −461 |
| Profit before tax | 21 | −33 | −27 | 134 | 463 | 306 | 314 | 188 | −4 218 | −27 | −2 938 | 296 |
| Tax | 3 | −2 | −0 | 19 | 109 | 68 | 69 | 41 | −41 | −6 | −646 | 65 |
| Net profit | 17 | −32 | −27 | 115 | 353 | 237 | 245 | 147 | −4 177 | −21 | −2 292 | 231 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 17 | 8 | 3 783 | 3 986 | 4 158 | 4 231 | 8 942 | 5 306 | 5 081 | 6 029 | 8 304 |
| Equity | 38 | 7 | −20 | 1 094 | 1 448 | 1 685 | 1 480 | 2 142 | −2 035 | 1 819 | −473 | 2 037 |
| Long-term debt | 2 | 0 | 0 | 2 399 | 2 219 | 2 318 | 2 057 | 4 147 | 4 067 | 1 593 | 5 061 | 5 132 |
| Short-term debt | 1 | 11 | 28 | 289 | 319 | 155 | 693 | 2 653 | 3 274 | 1 669 | 1 441 | 1 135 |
| Total debt | 3 | 11 | 28 | 2 688 | 2 538 | 2 473 | 2 750 | 6 800 | 7 341 | 3 262 | 6 502 | 6 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2021 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glassmester Solbjør As | Company | 62.5% | 62.5% | 2024 |
Frank Amundøy As | Company | 28.7% | 28.7% | 2024 |
Bsj Invest As | Company | 10.7% | 10.7% | 2023 |
Jf Invest As | Company | 8.8% | 8.8% | 2024 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margareth Barstad Folkman | Deputy Member | 0 companies |
| Jan Fredrik Jenssen | Chief Executive Officer | 0 companies |
| Anders Folkman | Chief Executive Officer | 0 companies |
| Fredrik Mathiassen | Board of Directors | 0 companies |
| Frank Olav Amundøy | Board of Directors | 0 companies |