| Revenue | NOK 2,7M | +50% |
| EBITDA | NOK 146K | +142% |
| Net profit | NOK 188K | +105% |
| Total assets | NOK 3,3M | +22% |
| Equity | NOK 2,5M | +8% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 860 | 6 407 | 4 690 | 4 348 | 3 167 | 3 110 | 3 755 | 3 894 | 2 965 | 1 948 | 1 812 | 2 717 |
| Staff expenses | −1 499 | −4 754 | −3 853 | −3 536 | −2 597 | −2 819 | −2 523 | −2 636 | −2 152 | −1 606 | −2 021 | −2 389 |
| EBITDA | 1 322 | 1 349 | 458 | 669 | 263 | 95 | 1 033 | 1 142 | 555 | −7 | −351 | 146 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 322 | 1 349 | 458 | 669 | 263 | 95 | 1 033 | 1 142 | 555 | −7 | −351 | 146 |
| Net financials | −1 | −5 | 145 | −5 | 227 | −5 | −9 | −6 | −63 | 429 | −3 806 | 42 |
| Profit before tax | 1 320 | 1 344 | 603 | 663 | 490 | 91 | 1 024 | 1 136 | 492 | 422 | −4 157 | 188 |
| Tax | 370 | 86 | 80 | 115 | 51 | 6 | 223 | 249 | 121 | 10 | −0 | −0 |
| Net profit | 951 | 1 258 | 523 | 548 | 439 | 85 | 801 | 886 | 371 | 411 | −4 157 | 188 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 026 | 3 894 | 4 016 | 4 059 | 4 849 | 4 558 | 6 085 | 6 894 | 6 861 | 6 853 | 2 737 | 3 337 |
| Equity | 981 | 2 484 | 3 007 | 3 555 | 3 954 | 4 023 | 4 825 | 5 711 | 6 082 | 6 493 | 2 330 | 2 518 |
| Long-term debt | 0 | 335 | 160 | 0 | 0 | 0 | 329 | 229 | 133 | 33 | 0 | 0 |
| Short-term debt | 1 045 | 1 075 | 848 | 505 | 895 | 535 | 931 | 954 | 645 | 326 | 407 | 819 |
| Total debt | 1 045 | 1 410 | 1 009 | 505 | 895 | 535 | 1 260 | 1 183 | 779 | 359 | 407 | 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Accountant | Accountant | 2014 | — | — |
KY Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 43.5% | 43.5% | 2022 | |
Bgh As | Company | 7.0% | 7.0% | 2022 |
Codelab Bergen As | Company | 6.0% | 6.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Dag Furset | Accountant | 0 companies |
| Kjell Yngvard Garatun-Tjeldstø | Chief Executive Officer | 0 companies |
| Ruben Patel | Chairman | 0 companies |