| Revenue | NOK 5M | +592% |
| EBITDA | NOK 3,5M | +903% |
| Net profit | NOK 3,5M | +2040% |
| Total assets | NOK 6,5M | -45% |
| Equity | NOK 3,9M | +49% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 904 | 938 | 390 | 1 162 | 987 | 2 099 | 887 | 880 | 829 | 50 | 1 250 | 720 | 995 | 0 | 63 | 729 | 5 045 |
| Staff expenses | −7 | −0 | −0 | −0 | −0 | −49 | −47 | −624 | −597 | −547 | −123 | −27 | −797 | −730 | −1 216 | −896 | −1 125 |
| EBITDA | 668 | 713 | −29 | 369 | 569 | 1 219 | 421 | −109 | 43 | −1 511 | 136 | 138 | −2 093 | −917 | −1 615 | −437 | 3 506 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −135 | −565 | −130 | −131 | −135 | −139 | −13 |
| EBIT | 668 | 713 | −29 | 369 | 569 | 1 219 | 421 | −109 | 43 | −1 517 | 1 | −427 | −2 224 | −1 048 | −1 750 | −576 | 3 493 |
| Net financials | −1 988 | −274 | −13 | 902 | −61 | 165 | 909 | −1 945 | 2 109 | −229 | −236 | −196 | 14 629 | −227 | −237 | 393 | 56 |
| Profit before tax | −1 320 | 439 | −43 | 1 271 | 509 | 1 384 | 1 331 | −2 054 | 2 152 | −1 746 | −235 | −623 | 12 405 | −1 276 | −1 987 | −183 | 3 549 |
| Tax | 58 | 93 | −68 | −3 | 85 | 273 | 211 | −144 | −16 | −105 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 378 | 346 | 25 | 1 274 | 424 | 1 110 | 1 120 | −1 910 | 2 168 | −1 642 | −235 | −623 | 12 405 | −1 276 | −1 987 | −183 | 3 549 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 197 | 17 044 | 19 975 | 21 138 | 20 348 | 17 615 | 18 421 | 13 994 | 12 623 | 10 640 | 11 939 | 10 636 | 22 143 | 16 541 | 12 383 | 11 846 | 6 501 |
| Equity | 10 599 | 10 445 | 9 970 | 10 744 | 10 668 | 11 779 | 10 258 | 7 949 | 7 417 | 4 775 | 4 541 | 3 417 | 14 622 | 10 147 | 7 540 | 2 633 | 3 931 |
| Long-term debt | 5 897 | 5 850 | 8 467 | 6 928 | 6 340 | 3 888 | 3 826 | 5 068 | 4 903 | 4 655 | 6 538 | 6 378 | 6 177 | 4 043 | 3 858 | 5 710 | 0 |
| Short-term debt | 2 701 | 749 | 1 538 | 3 466 | 3 339 | 1 948 | 4 337 | 977 | 304 | 1 210 | 860 | 840 | 1 344 | 2 351 | 986 | 3 503 | 2 570 |
| Total debt | 8 598 | 6 599 | 10 005 | 10 394 | 9 679 | 5 836 | 8 163 | 6 045 | 5 206 | 5 865 | 7 398 | 7 218 | 7 521 | 6 394 | 4 843 | 9 213 | 2 570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
IM Deputy Member | Deputy Member | 2002 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svein Skuseth | Chief Executive Officer | 0 companies |
| Inger Marianne Nordby | Deputy Member | 0 companies |