| Revenue | NOK 9M | -4% |
| EBITDA | NOK -487K | -398% |
| Net profit | NOK -504K | -355% |
| Total assets | NOK 3,3M | -33% |
| Equity | NOK 1,7M | -23% |
| Employees | 14 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 967 | 6 211 | 7 041 | 8 058 | 8 106 | 7 800 | 7 707 | 6 642 | 7 230 | 8 417 | 9 323 | 8 969 |
| Staff expenses | −1 484 | −2 005 | −2 357 | −2 622 | −2 573 | −2 538 | −2 628 | −2 063 | −2 069 | −2 756 | −3 966 | −3 966 |
| EBITDA | 355 | 901 | 394 | 763 | 1 140 | 855 | 809 | 696 | 1 074 | 1 127 | 163 | −487 |
| Depreciation & amort. | −323 | −550 | −563 | −549 | −576 | −378 | −165 | −175 | −179 | −184 | −132 | −48 |
| EBIT | 32 | 351 | −169 | 214 | 564 | 477 | 644 | 521 | 895 | 943 | 32 | −534 |
| Net financials | −68 | −74 | −36 | −26 | −5 | 30 | 45 | 18 | −0 | 57 | 239 | 31 |
| Profit before tax | −36 | 278 | −205 | 188 | 558 | 507 | 689 | 540 | 894 | 1 000 | 270 | −504 |
| Tax | −0 | 63 | −37 | 62 | 146 | 122 | 151 | 121 | 197 | 220 | 73 | −0 |
| Net profit | −36 | 215 | −168 | 126 | 413 | 385 | 537 | 418 | 698 | 780 | 197 | −504 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 722 | 3 837 | 3 501 | 3 750 | 4 288 | 4 240 | 4 585 | 3 330 | 4 112 | 5 818 | 4 907 | 3 273 |
| Equity | 966 | 2 180 | 2 012 | 2 138 | 2 708 | 3 093 | 3 631 | 2 484 | 3 181 | 1 961 | 2 159 | 1 655 |
| Long-term debt | 1 108 | 903 | 625 | 382 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 649 | 754 | 864 | 1 230 | 1 443 | 1 147 | 954 | 846 | 931 | 3 856 | 2 749 | 1 618 |
| Total debt | 2 757 | 1 657 | 1 489 | 1 612 | 1 580 | 1 147 | 954 | 846 | 931 | 3 856 | 2 749 | 1 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sars Eiendom As | Company | 62.0% | 62.0% | 2024 |
Arctic R&B As | Company | 25.2% | 25.2% | 2024 |
| Individual | 8.5% | 8.5% | 2024 | |
| Individual | 4.4% | 4.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ghazanfar Mumtaz | Deputy Member | 0 companies |
| Stian Andre Arntzen | Chairman | 0 companies |