| Revenue | NOK 28,3M | +8% |
| EBITDA | NOK 4,5M | +304% |
| Net profit | NOK 5,4M | +1160% |
| Total assets | NOK 15M | +60% |
| Equity | NOK 6,2M | +683% |
| Employees | 67 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 770 | 10 | 0 | 13 451 | 29 661 | 30 338 | 33 755 | 10 468 | 16 430 | 31 789 | 26 259 | 28 341 |
| Staff expenses | −3 514 | 27 | 1 | −2 342 | −4 674 | −6 204 | −5 808 | −2 520 | −2 679 | −5 029 | −5 812 | −5 002 |
| EBITDA | −2 930 | −703 | −38 | 1 247 | 4 723 | 2 211 | 4 975 | −1 535 | 1 063 | 6 322 | 1 113 | 4 503 |
| Depreciation & amort. | −157 | −0 | −0 | −233 | −504 | −553 | −598 | −773 | −539 | −376 | −419 | −384 |
| EBIT | −3 087 | −703 | −38 | 1 014 | 4 219 | 1 658 | 4 377 | −2 308 | 523 | 5 946 | 694 | 4 119 |
| Net financials | −14 | −4 | 0 | −13 | −21 | −27 | −5 | −53 | −128 | −140 | −115 | 2 871 |
| Profit before tax | −3 100 | −707 | −38 | 1 002 | 4 197 | 1 632 | 4 372 | −2 360 | 395 | 5 805 | 579 | 6 990 |
| Tax | −825 | −34 | −144 | 271 | 1 022 | 391 | 999 | −470 | 96 | 1 291 | 147 | 1 547 |
| Net profit | −2 276 | −673 | 106 | 731 | 3 175 | 1 241 | 3 372 | −1 890 | 300 | 4 515 | 432 | 5 443 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 883 | 3 184 | 229 | 5 445 | 10 555 | 7 705 | 7 401 | 6 273 | 6 369 | 7 011 | 9 417 | 15 033 |
| Equity | 64 | −610 | −461 | 301 | 726 | 1 167 | 1 639 | −251 | 49 | 365 | 797 | 6 240 |
| Long-term debt | 34 | 0 | 0 | 803 | 587 | 271 | 0 | 2 700 | 2 525 | 2 600 | 1 591 | 1 728 |
| Short-term debt | 4 786 | 3 794 | 690 | 4 341 | 9 242 | 6 267 | 5 761 | 3 824 | 3 795 | 4 047 | 7 029 | 7 064 |
| Total debt | 4 820 | 3 794 | 690 | 5 145 | 9 830 | 6 537 | 5 761 | 6 524 | 6 320 | 6 646 | 8 619 | 8 793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2020 | — | — |
BV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R Holdco As | Company | 90.1% | 90.1% | 2024 |
Eik Restaurants As | Company | 70.0% | 70.0% | 2023 |
R.E.N. Group As | Company | 20.1% | 20.1% | 2023 |
Elac Holding As | Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Erik Nilsson | Deputy Member | 0 companies |
| Bo Vivike | Chief Executive Officer | 0 companies |
| Simen Einebærholm | Board of Directors | 0 companies |
| Sebastian Myhre | Board of Directors | 0 companies |
| Maria Anna Kristina Aas-Eng | Chairman | 0 companies |
| Are Sandved Lunde | Board of Directors | 0 companies |