| Revenue | NOK 4,7M | -12% |
| EBITDA | NOK 606K | -45% |
| Net profit | NOK -164K | -124% |
| Total assets | NOK 5,6M | +79% |
| Equity | NOK 2,1M | -2% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 474 | 585 | 1 231 | 1 707 | 2 230 | 2 510 | 2 599 | 2 477 | 3 162 | 5 362 | 5 369 | 4 735 |
| Staff expenses | −19 | −23 | −60 | −206 | −303 | −480 | −695 | −362 | −832 | −1 588 | −1 440 | −1 777 |
| EBITDA | −22 | 74 | 437 | 276 | 440 | 282 | 5 | 605 | 359 | 466 | 1 101 | 606 |
| Depreciation & amort. | −0 | −2 | −10 | −20 | −78 | −73 | −73 | −54 | −49 | −132 | −221 | −438 |
| EBIT | −22 | 73 | 427 | 256 | 362 | 209 | −68 | 550 | 310 | 333 | 880 | 168 |
| Net financials | 0 | 0 | 0 | −1 | −16 | −17 | −14 | −10 | −8 | −6 | −2 | −187 |
| Profit before tax | −22 | 73 | 427 | 256 | 346 | 192 | −82 | 540 | 301 | 327 | 877 | −19 |
| Tax | −0 | 13 | 116 | 64 | 81 | 45 | −15 | 120 | 66 | 72 | 193 | 145 |
| Net profit | −22 | 60 | 311 | 192 | 265 | 148 | −67 | 420 | 235 | 255 | 684 | −164 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 164 | 542 | 694 | 1 265 | 1 397 | 1 298 | 1 798 | 2 002 | 2 586 | 3 131 | 5 598 |
| Equity | 16 | 76 | 388 | 580 | 845 | 992 | 925 | 1 346 | 1 581 | 1 736 | 2 170 | 2 136 |
| Long-term debt | 0 | 2 | 2 | 11 | 302 | 272 | 227 | 215 | 183 | 170 | 131 | 3 145 |
| Short-term debt | 101 | 85 | 153 | 104 | 119 | 133 | 145 | 237 | 239 | 680 | 829 | 465 |
| Total debt | 101 | 88 | 155 | 114 | 420 | 405 | 372 | 452 | 421 | 850 | 960 | 3 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Deputy Member | Deputy Member | 2013 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Randi Nordvang | Deputy Member | 0 companies |
| Ragna Margrethe Nordvang Norheim Råkk | Chief Executive Officer | 0 companies |
| John Ronald Norheim | Chairman | 0 companies |