| Revenue | NOK 1M | -37% |
| EBITDA | NOK 463K | +328% |
| Net profit | NOK 60K | +147% |
| Total assets | NOK 4,2M | -1% |
| Equity | NOK 564K | +12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 407 | 639 | 1 138 | 756 | 1 055 | 1 147 | 1 233 | 1 593 | 1 005 |
| Staff expenses | −0 | −0 | −0 | −95 | −188 | −273 | −134 | −125 | −288 | −268 |
| EBITDA | 86 | 205 | 201 | 613 | 293 | 131 | 415 | 673 | 108 | 463 |
| Depreciation & amort. | −125 | −128 | −229 | −123 | −127 | −237 | −232 | −228 | −245 | −242 |
| EBIT | −39 | 77 | −28 | 490 | 166 | −107 | 184 | 445 | −137 | 221 |
| Net financials | −107 | −139 | −232 | −185 | −155 | −323 | −231 | −174 | −133 | −144 |
| Profit before tax | −146 | −61 | −260 | 305 | 11 | −429 | −47 | 271 | −270 | 77 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −142 | 17 |
| Net profit | −146 | −61 | −260 | 305 | 11 | −429 | −47 | 271 | −128 | 60 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 799 | 6 254 | 6 115 | 3 796 | 6 690 | 7 101 | 6 300 | 5 421 | 4 240 | 4 208 |
| Equity | −58 | −119 | −379 | 825 | 836 | 407 | 360 | 631 | 503 | 564 |
| Long-term debt | 3 265 | 5 049 | 4 909 | 2 542 | 5 306 | 6 243 | 5 368 | 4 251 | 3 178 | 2 995 |
| Short-term debt | 591 | 1 324 | 1 585 | 429 | 548 | 451 | 573 | 540 | 558 | 649 |
| Total debt | 3 857 | 6 373 | 6 494 | 2 971 | 5 854 | 6 694 | 5 941 | 4 791 | 3 736 | 3 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RN Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Ronald Norheim | Chief Executive Officer | 0 companies |
| Randi Nordvang | Deputy Member | 0 companies |