| Revenue | NOK 1,1M | +3% |
| EBITDA | NOK 38K | +1505% |
| Net profit | NOK 38K | +1396% |
| Total assets | NOK 200K | +47% |
| Equity | NOK -33K | +54% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 804 | 1 934 | 2 380 | 2 021 | 1 411 | 1 222 | 1 505 | 1 475 | 1 452 | 983 | 1 040 | 1 069 |
| Staff expenses | −934 | −802 | −1 162 | −1 187 | −988 | −929 | −1 026 | −989 | −1 122 | −993 | −961 | −922 |
| EBITDA | −22 | 14 | 34 | 15 | −32 | −72 | −42 | 12 | 143 | −128 | −3 | 38 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −3 | −8 | −0 | −0 | −0 |
| EBIT | −22 | 14 | 34 | 15 | −32 | −72 | −47 | 8 | 135 | −128 | −3 | 38 |
| Net financials | −1 | −1 | −0 | −2 | −0 | 0 | −1 | −0 | −2 | −0 | −0 | 0 |
| Profit before tax | −23 | 13 | 34 | 13 | −32 | −72 | −48 | 8 | 133 | −128 | −3 | 38 |
| Tax | −0 | −0 | 6 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −23 | 13 | 27 | 10 | −32 | −72 | −48 | 8 | 133 | −128 | −3 | 38 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 266 | 893 | 508 | 497 | 177 | 274 | 388 | 367 | 248 | 136 | 200 |
| Equity | 22 | 34 | 61 | 71 | 39 | −32 | −80 | −72 | 61 | −67 | −70 | −33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 232 | 832 | 437 | 458 | 210 | 354 | 461 | 306 | 316 | 206 | 233 |
| Total debt | 213 | 232 | 832 | 437 | 458 | 210 | 354 | 461 | 306 | 316 | 206 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SL Accountant | Accountant | 2019 | — | — |
HA Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Bentsen | Chief Executive Officer | 0 companies |
| Stig Lidsheim | Accountant | 0 companies |
| Hilde Aradia Holten | Deputy Member | 0 companies |