| Revenue | NOK 261K | +4% |
| EBITDA | NOK 175K | +5% |
| Net profit | NOK 138K | +1% |
| Total assets | NOK 507K | +3% |
| Equity | NOK 307K | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 161 | 179 | 240 | 251 | 261 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 49 | 97 | 167 | 167 | 175 |
| Depreciation & amort. | −6 | −2 | −1 | −1 | −1 |
| EBIT | 43 | 96 | 166 | 166 | 174 |
| Net financials | −0 | 0 | 1 | 9 | 3 |
| Profit before tax | 43 | 96 | 167 | 174 | 176 |
| Tax | 4 | 20 | 37 | 38 | 39 |
| Net profit | 39 | 77 | 130 | 136 | 138 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 244 | 187 | 354 | 494 | 507 |
| Equity | 90 | 166 | 297 | 307 | 307 |
| Long-term debt | 0 | 0 | 0 | 2 | 1 |
| Short-term debt | 154 | 21 | 58 | 186 | 199 |
| Total debt | 154 | 21 | 58 | 187 | 200 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OF Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
PI Deputy Member | Deputy Member | 2013 – 2022 |
MF Deputy Member | Deputy Member | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Formo | Chief Executive Officer | 0 companies |
| Per Ivar Formo | Deputy Member | 0 companies |
| Mathias Formo | Deputy Member | 0 companies |
| Per Formo | Chairman | 0 companies |
| Jon Alfred Olsen | Chairman | 0 companies |