| Revenue | NOK 2,2M | +17% |
| EBITDA | NOK 141K | +140% |
| Net profit | NOK 439K | +144% |
| Total assets | NOK 10,3M | +0% |
| Equity | NOK 92K | +126% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 082 | 965 | 1 012 | 1 050 | 1 094 | 1 008 | 954 | 507 | 858 | 1 223 | 1 528 | 1 547 | 1 634 | 1 926 | 1 907 | 2 228 |
| Staff expenses | −323 | −222 | −170 | −438 | −595 | −339 | −370 | −313 | −44 | −216 | −336 | −421 | −555 | −354 | −988 | −1 537 |
| EBITDA | 159 | 245 | 116 | −259 | 81 | 388 | 284 | −121 | 473 | 590 | 926 | 604 | 660 | 1 239 | −353 | 141 |
| Depreciation & amort. | −60 | −40 | −48 | −37 | −36 | −34 | −33 | −35 | −150 | −145 | −144 | −312 | −295 | −259 | −225 | −349 |
| EBIT | 99 | 205 | 68 | −296 | 46 | 354 | 251 | −156 | 323 | 445 | 782 | 293 | 365 | 979 | −578 | −208 |
| Net financials | −1 898 | 591 | −1 275 | −391 | −308 | 198 | −381 | −311 | −346 | −371 | 1 291 | −390 | −411 | −323 | −482 | 460 |
| Profit before tax | −1 799 | 796 | −1 207 | −688 | −262 | 551 | −129 | −467 | −23 | 75 | 2 073 | −98 | −47 | 656 | −1 060 | 252 |
| Tax | −0 | −0 | −0 | −0 | 12 | −259 | −41 | −81 | 17 | 40 | 117 | −21 | −10 | 144 | −59 | −187 |
| Net profit | −1 799 | 796 | −1 207 | −688 | −273 | 810 | −88 | −386 | −40 | 34 | 1 956 | −76 | −37 | 512 | −1 001 | 439 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 936 | 5 373 | 3 862 | 4 918 | 4 477 | 5 198 | 5 031 | 8 645 | 9 084 | 8 910 | 10 578 | 10 739 | 10 753 | 10 273 | 10 278 | 10 251 |
| Equity | −659 | 137 | −1 069 | −1 757 | −2 031 | −1 220 | −1 309 | −1 695 | −1 735 | −1 701 | 255 | 179 | 143 | 654 | −347 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 390 | 6 287 | 6 200 | 10 300 | 10 243 | 10 016 | 9 790 | 10 214 | 10 233 | 9 409 | 10 077 | 9 636 |
| Short-term debt | 53 | 154 | 46 | 576 | 118 | 131 | 140 | 40 | 576 | 595 | 533 | 346 | 377 | 209 | 548 | 524 |
| Total debt | 5 595 | 5 235 | 4 932 | 6 675 | 6 508 | 6 419 | 6 340 | 10 340 | 10 820 | 10 611 | 10 322 | 10 560 | 10 610 | 9 618 | 10 625 | 10 159 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ernst Martin Borge | Chairman | 0 companies |
| John Magnus Borge | Board of Directors | 0 companies |
| Martin Philip Borge | Board of Directors | 0 companies |