| Revenue | NOK 42,7M | +105% |
| EBITDA | NOK 672K | -40% |
| Net profit | NOK -422K | -153% |
| Total assets | NOK 11,1M | +80% |
| Equity | NOK -1,1M | -66% |
| Employees | 18 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 221 | 4 803 | 8 522 | 10 100 | 10 547 | 18 839 | 21 056 | 19 487 | 20 849 | 42 670 |
| Staff expenses | −273 | −1 561 | −3 191 | −3 743 | −4 097 | −5 101 | −7 226 | −5 955 | −6 440 | −17 057 |
| EBITDA | 706 | 293 | 645 | 299 | 503 | 1 040 | −4 398 | 2 552 | 1 120 | 672 |
| Depreciation & amort. | −62 | −96 | −182 | −309 | −523 | −516 | −495 | −385 | −271 | −468 |
| EBIT | 644 | 196 | 463 | −10 | −20 | 524 | −4 894 | 2 167 | 849 | 204 |
| Net financials | −4 | −24 | −19 | −12 | −64 | −66 | −143 | −169 | −54 | −626 |
| Profit before tax | 640 | 172 | 444 | −23 | −83 | 459 | −5 036 | 1 999 | 795 | −422 |
| Tax | 179 | 47 | 324 | −8 | −20 | 150 | −0 | −0 | −0 | −0 |
| Net profit | 461 | 126 | 120 | −14 | −63 | 309 | −5 036 | 1 999 | 795 | −422 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 010 | 2 279 | 2 833 | 2 846 | 4 274 | 7 142 | 4 584 | 2 895 | 6 130 | 11 054 |
| Equity | 491 | 1 037 | 1 157 | 1 355 | 1 292 | 1 601 | −3 436 | −1 437 | −642 | −1 064 |
| Long-term debt | 0 | 417 | 282 | 210 | 1 248 | 1 034 | 822 | 665 | 483 | 2 917 |
| Short-term debt | 519 | 826 | 1 394 | 1 281 | 1 735 | 4 507 | 7 198 | 3 667 | 6 289 | 9 201 |
| Total debt | 519 | 1 243 | 1 676 | 1 491 | 2 982 | 5 541 | 8 020 | 4 332 | 6 772 | 12 118 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Talge As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Talge | Chairman | 0 companies |