| Revenue | NOK 3M | +20% |
| EBITDA | NOK 561K | +210% |
| Net profit | NOK 628K | +134% |
| Total assets | NOK 3,6M | +18% |
| Equity | NOK 1,3M | +20% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 177 | 2 784 | 3 067 | 2 865 | 2 409 | 2 382 | 2 509 | 2 078 | 2 197 | 2 236 | 2 494 | 2 992 |
| Staff expenses | −1 284 | −1 686 | −1 766 | −1 870 | −1 753 | −1 864 | −1 894 | −1 896 | −1 509 | −1 366 | −1 511 | −1 417 |
| EBITDA | 54 | −15 | −208 | 147 | 61 | −79 | −124 | −333 | 201 | 228 | 181 | 561 |
| Depreciation & amort. | −8 | −8 | −13 | −30 | −21 | −21 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 46 | −23 | −221 | 117 | 40 | −100 | −126 | −333 | 201 | 228 | 181 | 561 |
| Net financials | 75 | 148 | 395 | −29 | −1 | 94 | 135 | 7 | 175 | 164 | 163 | 244 |
| Profit before tax | 122 | 124 | 174 | 87 | 39 | −6 | 9 | −326 | 376 | 392 | 344 | 805 |
| Tax | 35 | 34 | 47 | 20 | 12 | 2 | 1 | −0 | 12 | 83 | 76 | 177 |
| Net profit | 87 | 90 | 127 | 67 | 27 | −8 | 8 | −326 | 364 | 309 | 268 | 628 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 427 | 2 942 | 2 233 | 1 650 | 1 531 | 1 829 | 1 300 | 1 495 | 1 453 | 2 360 | 3 050 | 3 596 |
| Equity | 189 | 280 | 407 | 474 | 501 | 493 | 501 | 175 | 539 | 848 | 1 116 | 1 343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 238 | 2 663 | 1 827 | 1 176 | 1 030 | 1 336 | 799 | 1 320 | 915 | 1 512 | 1 934 | 2 253 |
| Total debt | 1 238 | 2 663 | 1 827 | 1 176 | 1 030 | 1 336 | 799 | 1 320 | 915 | 1 512 | 1 934 | 2 253 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Dagestad | Board of Directors | 0 companies |
| Helge Mjelva Roald | Chairman | 0 companies |
| Kåre Steinar Solnørdal | Board of Directors | 0 companies |