| Revenue | NOK 2,7M | +3% |
| EBITDA | NOK 69K | -47% |
| Net profit | NOK 51K | -50% |
| Total assets | NOK 860K | -14% |
| Equity | NOK 495K | +11% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 239 | 2 552 | 2 834 | 3 087 | 2 648 | 2 944 | 2 864 | 2 663 | 3 029 | 2 341 | 1 930 | 2 602 | 2 690 |
| Staff expenses | −735 | −1 576 | −1 765 | −1 805 | −1 650 | −1 894 | −1 913 | −1 789 | −2 137 | −1 586 | −1 210 | −1 702 | −1 596 |
| EBITDA | 66 | 166 | 90 | 98 | 63 | 137 | 11 | 19 | 12 | 12 | 6 | 131 | 69 |
| Depreciation & amort. | −17 | −29 | −29 | −29 | −29 | −12 | −0 | −0 | −1 | −7 | −7 | −7 | −9 |
| EBIT | 49 | 137 | 61 | 69 | 34 | 124 | 11 | 19 | 12 | 5 | −1 | 124 | 60 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 35 | 121 | 43 | 53 | 25 | 119 | 1 | 14 | 11 | 6 | 2 | 130 | 65 |
| Tax | 10 | 33 | 15 | 15 | 6 | 28 | 0 | 5 | 2 | 1 | 0 | 29 | 14 |
| Net profit | 25 | 88 | 27 | 38 | 19 | 91 | 0 | 9 | 9 | 5 | 1 | 102 | 51 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 721 | 903 | 831 | 880 | 825 | 901 | 825 | 939 | 1 032 | 775 | 636 | 1 004 | 860 |
| Equity | 55 | 144 | 171 | 209 | 228 | 319 | 319 | 328 | 337 | 342 | 343 | 445 | 495 |
| Long-term debt | 386 | 296 | 210 | 252 | 174 | 97 | 115 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 462 | 450 | 419 | 423 | 486 | 391 | 610 | 695 | 433 | 293 | 557 | 361 |
| Total debt | 666 | 760 | 660 | 671 | 597 | 582 | 506 | 610 | 695 | 433 | 293 | 560 | 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2013 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Amundsen | Deputy Member | 0 companies |
| Marlene Amundsen | Chief Executive Officer | 0 companies |
| Trine Olsen | Chairman | 0 companies |