| Revenue | NOK 1,1M | +121% |
| EBITDA | NOK 336K | +441% |
| Net profit | NOK 336K | +467% |
| Total assets | NOK 505K | +217% |
| Equity | NOK 463K | +267% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 326 | 3 630 | 11 494 | 11 335 | 5 160 | 1 200 | 2 728 | 243 | 21 | 34 | 475 | 1 051 |
| Staff expenses | −0 | −0 | −0 | −733 | −753 | −777 | −851 | −818 | −306 | −5 | −5 | 98 | −4 |
| EBITDA | −11 | 103 | 1 032 | 6 991 | 5 627 | 1 979 | −630 | −1 207 | −531 | −157 | −147 | 62 | 336 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −11 | −11 | −4 | −0 | −0 |
| EBIT | −11 | 103 | 1 032 | 6 991 | 5 627 | 1 979 | −630 | −1 214 | −542 | −167 | −150 | 62 | 336 |
| Net financials | 0 | 16 | 14 | −57 | −73 | −65 | 26 | 7 | −3 | 50 | 0 | −3 | 0 |
| Profit before tax | −11 | 119 | 1 046 | 6 935 | 5 554 | 1 914 | −604 | −1 207 | −544 | −117 | −150 | 59 | 336 |
| Tax | −0 | 32 | 282 | 1 734 | 1 333 | 440 | −0 | −135 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 | 87 | 764 | 5 201 | 4 221 | 1 474 | −604 | −1 072 | −544 | −117 | −150 | 59 | 336 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 148 | 1 156 | 7 317 | 8 046 | 5 467 | 3 464 | 1 919 | 1 285 | 43 | 456 | 159 | 505 |
| Equity | 29 | 101 | 265 | 1 791 | 3 428 | 3 901 | 2 797 | 1 725 | 1 181 | −63 | 67 | 126 | 463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 47 | 890 | 5 525 | 4 618 | 1 566 | 667 | 194 | 104 | 106 | 389 | 33 | 43 |
| Total debt | 0 | 47 | 890 | 5 525 | 4 618 | 1 566 | 667 | 194 | 104 | 106 | 389 | 33 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Techrima As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Mandt | Deputy Member | 0 companies |
| Erik Arne Mandt | Chairman | 0 companies |