| Revenue | NOK 10M | +18% |
| EBITDA | NOK 1,6M | +31% |
| Net profit | NOK 1,1M | +38% |
| Total assets | NOK 5,3M | +43% |
| Equity | NOK 2,7M | +17% |
| Employees | 53 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 773 | 4 184 | 7 148 | 8 493 | 10 037 |
| Staff expenses | −963 | −1 498 | −2 382 | −2 787 | −3 251 |
| EBITDA | −60 | 439 | 1 021 | 1 208 | 1 587 |
| Depreciation & amort. | −133 | −132 | −132 | −167 | −179 |
| EBIT | −193 | 307 | 889 | 1 042 | 1 407 |
| Net financials | −52 | −68 | −72 | −20 | −0 |
| Profit before tax | −245 | 240 | 817 | 1 022 | 1 407 |
| Tax | −54 | 54 | 180 | 225 | 310 |
| Net profit | −191 | 186 | 638 | 797 | 1 098 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 778 | 4 719 | 3 386 | 3 703 | 5 302 |
| Equity | −1 310 | 875 | 1 513 | 2 310 | 2 706 |
| Long-term debt | 2 717 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 3 844 | 1 874 | 1 393 | 2 596 |
| Total debt | 3 089 | 3 844 | 1 874 | 1 393 | 2 596 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØR Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Richardsen | Chief Executive Officer | 0 companies |
| Jan Wilhelm Bugge Amundsen | Board of Directors | 0 companies |
| Espen Lie | Board of Directors | 0 companies |
| Øivind Møinichen Kvammen | Chairman | 0 companies |
| Vidar Kinn | Board of Directors | 0 companies |