Riskpilot← Back to searchSign inGet full accessVÆRSTE AS
ASActiveOrg 990691649Værstetorvet 1, 1671 KråkerøyBuying and selling of own real estate · NACE 6811Est. 200628 employees
Revenue 2024
NOK 19,8M
+9% vs 2023
EBITDA margin
-37.3%
-44% vs 2023
Equity ratio
43.7%
Financial strength
Net profit 2024
NOK 71,3M
+1477% vs 2023
| Revenue | NOK 19,8M | +9% |
| EBITDA | NOK -7,4M | -44% |
| Net profit | NOK 71,3M | +1477% |
| Total assets | NOK 1,3B | -14% |
| Equity | NOK 552,8M | +8% |
| Employees | 28 | — |
Legal name
VÆRSTE AS
Org number
990691649
Legal form
Aksjeselskap
NACE code
6811 · Buying and selling of own real estate
Founded
28. desember 2006
Share capital
NOK 26 376 962
Employees
28 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder sammen med styrets leder eller ett styremedlem.
Company purpose
Erverv, drift, utvikling og salg av fast eiendom, også ved deltakelse i andre foretak.
Address
Værstetorvet 1, 1671 Kråkerøy
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 806 | 1 656 | 1 670 | 1 950 | 2 453 | 5 520 | 7 286 | 10 347 | 15 031 | 18 243 | 19 821 |
| Staff expenses | −18 049 | −17 154 | −26 318 | −20 460 | −22 952 | −23 094 | −26 025 | −41 043 | −39 563 | −42 665 | −41 372 |
| EBITDA | −11 096 | −8 967 | −14 972 | −14 420 | −11 103 | −12 263 | −12 413 | −16 716 | −2 756 | −5 122 | −7 384 |
| Depreciation & amort. | −195 | −216 | −201 | −188 | −188 | −297 | −204 | −235 | −422 | −785 | −729 |
| EBIT | −11 291 | −9 183 | −15 172 | −14 609 | −11 290 | −12 560 | −12 616 | −16 951 | −3 178 | −5 907 | −8 113 |
| Net financials | −28 773 | 8 873 | 81 525 | 39 329 | 102 997 | 38 598 | 7 013 | 78 107 | 5 283 | 8 741 | 77 312 |
| Profit before tax | −40 065 | −310 | 66 353 | 24 721 | 91 707 | 26 038 | −5 603 | 61 157 | 2 105 | 2 834 | 69 199 |
| Tax | −0 | −0 | −1 913 | −380 | 21 907 | 293 | −1 060 | −3 477 | 75 | −1 690 | −2 132 |
| Net profit | −39 341 | 1 896 | 68 266 | 25 101 | 69 800 | 25 745 | −4 543 | 64 633 | 2 030 | 4 524 | 71 331 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 833 526 | 745 248 | 826 736 | 864 444 | 924 083 | 799 779 | 976 781 | 1 275 028 | 1 394 160 | 1 472 872 | 1 263 674 |
| Equity | 347 490 | 349 386 | 417 652 | 442 753 | 512 553 | 525 598 | 506 455 | 548 458 | 531 789 | 510 813 | 552 844 |
| Long-term debt | 416 143 | 309 643 | 307 168 | 292 368 | 183 735 | 155 060 | 359 260 | 596 080 | 749 850 | 805 788 | 561 576 |
| Short-term debt | 59 893 | 74 219 | 101 916 | 129 324 | 227 795 | 119 121 | 111 065 | 130 490 | 112 521 | 156 271 | 143 938 |
| Total debt | 476 036 | 383 862 | 409 084 | 421 691 | 411 530 | 274 181 | 470 326 | 726 570 | 862 371 | 962 059 | 705 514 |
EBITDA margin
-37.3%
This company
15.8%
Market median
-336% vs market
20142024
Equity ratio
43.7%
This company
38.2%
Market median
+14% vs market
20142024
Return on equity
12.9%
This company
18.4%
Market median
+30% vs market
20142024
Net profit margin
359.9%
This company
8.1%
Market median
+4343% vs market
20142024
Asset turnover
0.02×
This company
1.12×
Market median
-98% vs market
20142024
Debt / equity
1.29×
This company
0.62×
Market median
-108% vs market
20142024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PG Observer | Observer | 2025 | — | — |
EB Observer | Observer | 2025 | — | — |
AB Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredriksborg Utvikling As | Company | 34.0% | 34.0% | 2024 |
Joh Johannson Eiendom As | Company | 33.5% | 33.5% | 2024 |
Ab-Utvikling As | Company | 11.0% | 11.0% | 2024 |
Halden Kommunale Pensjonskasse | Company | 9.9% | 9.9% | 2024 |
Janca Invest As | Company | 8.0% | 8.0% | 2024 |
Glitra As | Company | 3.6% | 3.6% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Janca Invest As
VÆRSTE AS Board members of VÆRSTE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Trond Rino Delbekk | Chief Executive Officer | 0 companies |
| Peter Groth | Observer | 0 companies |
| Eivind Borring Hansen | Observer | 0 companies |
| Anders Brynildsen | Observer | 0 companies |
| Lisa Johannson Skjelbred | Board of Directors | 0 companies |
| Anders Knut Ragnar Brynildsen | Board of Directors | 0 companies |
| Morten Olav Fredriksen | Chairman | 0 companies |
| Johan Johannson | Board of Directors | 0 companies |
| Jannike Camilla Brynildsen | Board of Directors | 0 companies |
| Erik Magnus Fredriksen | Board of Directors | 0 companies |