| Revenue | NOK 1,3M | -6% |
| EBITDA | NOK 443K | -48% |
| Net profit | NOK -518K | -561% |
| Total assets | NOK 15,9M | +24% |
| Equity | NOK 451K | -53% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | 1 020 | 860 | 822 | 794 | 858 | 952 | 793 | 1 163 | 1 159 | 1 410 | 1 320 |
| Staff expenses | −0 | −76 | −0 | −174 | −232 | −118 | −178 | 2 | −0 | −0 | −77 | 0 |
| EBITDA | 167 | 823 | 514 | 371 | 319 | 241 | 440 | 444 | 787 | 696 | 858 | 443 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −27 | −31 | −20 | −7 | −2 | −0 | −19 | −0 |
| EBIT | 167 | 823 | 514 | 364 | 292 | 209 | 420 | 437 | 785 | 696 | 839 | 443 |
| Net financials | −289 | −431 | −401 | −265 | −272 | −263 | −261 | −269 | −388 | −484 | −695 | −1 003 |
| Profit before tax | −122 | 392 | 113 | 99 | 20 | −54 | 159 | 168 | 397 | 212 | 144 | −560 |
| Tax | −33 | 106 | 31 | 25 | 8 | −6 | 29 | 37 | 87 | 47 | 32 | −42 |
| Net profit | −89 | 286 | 82 | 74 | 12 | −48 | 130 | 131 | 309 | 166 | 113 | −518 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 756 | 6 232 | 7 002 | 6 741 | 6 582 | 6 658 | 6 563 | 6 421 | 9 717 | 9 695 | 12 759 | 15 873 |
| Equity | −59 | 209 | 291 | 365 | 377 | 329 | 251 | 382 | 691 | 857 | 969 | 451 |
| Long-term debt | 0 | 5 910 | 6 488 | 6 295 | 6 137 | 6 218 | 5 978 | 5 943 | 8 813 | 8 583 | 10 984 | 13 100 |
| Short-term debt | 5 815 | 113 | 223 | 80 | 68 | 112 | 335 | 97 | 213 | 255 | 805 | 2 322 |
| Total debt | 5 815 | 6 023 | 6 711 | 6 375 | 6 205 | 6 329 | 6 312 | 6 039 | 9 026 | 8 838 | 11 789 | 15 421 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lina Dirziute Johansen | Board of Directors | 0 companies |
| Even Johansen | Chairman | 0 companies |