| Revenue | NOK 5,4M | -14% |
| EBITDA | NOK 241K | -75% |
| Net profit | NOK -183K | -151% |
| Total assets | NOK 8,1M | -2% |
| Equity | NOK 6,4M | -3% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 127 | 6 974 | 8 071 | 8 048 | 5 367 | 7 109 | 6 135 | 5 346 | 9 505 | 7 482 | 6 306 | 5 415 |
| Staff expenses | −2 858 | −3 165 | −3 890 | −3 240 | −2 070 | −2 363 | −2 813 | −1 988 | −1 663 | −2 438 | −2 454 | −2 815 |
| EBITDA | 1 422 | 659 | 945 | 1 154 | 162 | 1 161 | 311 | 669 | 4 231 | 1 160 | 960 | 241 |
| Depreciation & amort. | −630 | −660 | −682 | −697 | −787 | −703 | −698 | −433 | −425 | −431 | −511 | −509 |
| EBIT | 791 | −1 | 263 | 457 | −625 | 458 | −387 | 236 | 3 807 | 729 | 449 | −268 |
| Net financials | −227 | −236 | −253 | −197 | −229 | −167 | −184 | −153 | −82 | −23 | 8 | 35 |
| Profit before tax | 565 | −237 | 11 | 260 | −854 | 291 | −571 | 83 | 3 725 | 706 | 458 | −233 |
| Tax | 170 | −0 | 4 | 77 | −0 | −0 | −0 | −0 | 367 | 155 | 101 | −50 |
| Net profit | 394 | −237 | 7 | 183 | −854 | 291 | −571 | 83 | 3 358 | 551 | 357 | −183 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 948 | 7 053 | 7 661 | 8 125 | 7 145 | 6 971 | 6 254 | 6 202 | 6 493 | 6 317 | 8 250 | 8 114 |
| Equity | 414 | 178 | 185 | 1 688 | 833 | 1 124 | 554 | 637 | 3 994 | 4 545 | 6 544 | 6 362 |
| Long-term debt | 6 646 | 5 380 | 5 611 | 4 254 | 4 366 | 4 101 | 3 306 | 3 800 | 940 | 683 | 559 | 444 |
| Short-term debt | 2 888 | 1 495 | 1 866 | 2 183 | 1 946 | 1 746 | 2 097 | 1 485 | 1 296 | 844 | 919 | 1 097 |
| Total debt | 9 533 | 6 875 | 7 477 | 6 437 | 6 312 | 5 847 | 5 403 | 5 285 | 2 236 | 1 527 | 1 478 | 1 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørn Tveiten Utheim | Chief Executive Officer | 0 companies |
| Marit Nythun Utheim | Chairman | 0 companies |