| Revenue | NOK 24,3M | -27% |
| EBITDA | NOK 2,6M | -40% |
| Net profit | NOK 1,8M | -45% |
| Total assets | NOK 11,8M | -17% |
| Equity | NOK 3,9M | -6% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 423 | 26 019 | 17 111 | 20 104 | 21 939 | 13 346 | 22 104 | 21 472 | 21 763 | 23 974 | 33 331 | 24 297 |
| Staff expenses | −5 722 | −6 508 | −5 805 | −5 679 | −6 025 | −5 262 | −6 517 | −6 928 | −6 683 | −7 067 | −7 611 | −7 864 |
| EBITDA | −1 460 | 2 326 | 582 | 491 | 2 459 | −176 | −570 | 949 | 3 269 | 2 942 | 4 327 | 2 594 |
| Depreciation & amort. | −282 | −281 | −266 | −206 | −93 | −45 | −43 | −106 | −215 | −233 | −252 | −309 |
| EBIT | −1 742 | 2 045 | 316 | 285 | 2 366 | −221 | −612 | 843 | 3 054 | 2 709 | 4 075 | 2 285 |
| Net financials | 45 | 5 | 29 | −18 | −5 | 31 | −15 | −6 | 8 | 20 | 20 | −8 |
| Profit before tax | −1 697 | 2 051 | 345 | 267 | 2 361 | −189 | −628 | 836 | 3 062 | 2 729 | 4 095 | 2 276 |
| Tax | −460 | 555 | 91 | 63 | 565 | −47 | −138 | 185 | 675 | 601 | 901 | 509 |
| Net profit | −1 237 | 1 495 | 255 | 204 | 1 796 | −142 | −490 | 651 | 2 387 | 2 128 | 3 194 | 1 767 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 916 | 8 403 | 7 404 | 5 995 | 9 809 | 5 439 | 6 199 | 6 248 | 11 833 | 16 027 | 14 174 | 11 778 |
| Equity | 2 950 | 2 445 | 2 700 | 2 814 | 2 810 | 2 667 | 2 178 | 2 829 | 2 816 | 3 944 | 4 138 | 3 905 |
| Long-term debt | 0 | 120 | 104 | 168 | 192 | 113 | 0 | 191 | 146 | 688 | 30 | 113 |
| Short-term debt | 4 966 | 5 838 | 4 600 | 3 013 | 6 807 | 2 659 | 4 021 | 3 228 | 8 872 | 11 396 | 10 007 | 7 760 |
| Total debt | 4 966 | 5 958 | 4 705 | 3 181 | 6 999 | 2 772 | 4 021 | 3 419 | 9 018 | 12 083 | 10 036 | 7 873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ktr Holding As | Company | 33.3% | 33.3% | 2022 |
Nestuggu Holding As | Company | 33.3% | 33.3% | 2022 |
Skoltmyrhaugen Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Eid | Chief Executive Officer | 0 companies |
| Ole Jonny Eid | Chairman | 0 companies |
| Tor Even Solligård | Board of Directors | 0 companies |
| Jomar Gaustad | Board of Directors | 0 companies |