| Revenue | NOK 35,7M | -3% |
| EBITDA | NOK -1,1M | -162% |
| Net profit | NOK -2,8M | -677% |
| Total assets | NOK 23,9M | -1% |
| Equity | NOK 5,3M | -35% |
| Employees | 26 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 780 | 2 628 | 3 606 | 4 450 | 6 839 | 7 894 | 10 235 | 16 760 | 26 770 | 29 146 | 36 718 | 35 716 |
| Staff expenses | −13 | −153 | −650 | −1 112 | −1 275 | −1 866 | −2 522 | −3 285 | −5 852 | −8 214 | −9 688 | −9 490 |
| EBITDA | 730 | 273 | 632 | −160 | 409 | 574 | 460 | 2 264 | 5 003 | 2 212 | 1 762 | −1 101 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −59 | −35 | −40 | −110 | −398 |
| EBIT | 730 | 273 | 632 | −160 | 409 | 574 | 460 | 2 205 | 4 968 | 2 172 | 1 652 | −1 499 |
| Net financials | 0 | −2 | −22 | −36 | −35 | −7 | −359 | −466 | −339 | −450 | −1 026 | −1 313 |
| Profit before tax | 730 | 271 | 610 | −196 | 374 | 566 | 102 | 1 739 | 4 629 | 1 722 | 625 | −2 811 |
| Tax | 202 | 77 | 166 | −54 | 94 | 132 | 22 | 397 | 1 023 | 404 | 140 | −11 |
| Net profit | 528 | 194 | 444 | −143 | 280 | 435 | 79 | 1 342 | 3 606 | 1 318 | 485 | −2 800 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 257 | 1 038 | 1 704 | 1 706 | 2 584 | 2 946 | 3 209 | 8 441 | 13 340 | 21 177 | 24 063 | 23 891 |
| Equity | 438 | 432 | 850 | 708 | 788 | 1 222 | 1 302 | 2 643 | 6 249 | 7 567 | 8 052 | 5 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 400 | 2 000 | 7 029 | 9 248 | 11 038 |
| Short-term debt | 819 | 606 | 853 | 999 | 1 796 | 1 724 | 1 457 | 5 397 | 5 090 | 6 580 | 6 763 | 7 601 |
| Total debt | 819 | 606 | 854 | 999 | 1 796 | 1 724 | 1 907 | 5 797 | 7 090 | 13 609 | 16 011 | 18 639 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergem & Røstvold Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Haagen Sæther-Larsen | Chairman | 0 companies |
| Martin Røstvold Thorsen | Board of Directors | 0 companies |
| Erling Kollandsrud Nilsen | Board of Directors | 0 companies |
| Åse Tosterud | Board of Directors | 0 companies |
| Monica Bergem | Chairman | 0 companies |