| Revenue | NOK 5,6M | +1% |
| EBITDA | NOK 1,1M | -5% |
| Net profit | NOK 63K | -43% |
| Total assets | NOK 20,8M | +23% |
| Equity | NOK 8,2M | +1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 116 | 319 | 106 | 670 | 2 961 | 4 781 | 4 896 | 3 836 | 5 276 | 5 562 | 5 599 |
| Staff expenses | −0 | −47 | −30 | −5 | −313 | −810 | −2 237 | −2 514 | −1 889 | −2 628 | −2 779 | −2 854 |
| EBITDA | −97 | −106 | 159 | −43 | 75 | 1 454 | 1 223 | 1 015 | 612 | 1 216 | 1 157 | 1 102 |
| Depreciation & amort. | −53 | −60 | −60 | −67 | −68 | −169 | −401 | −444 | −467 | −490 | −512 | −479 |
| EBIT | −150 | −166 | 98 | −110 | 7 | 1 284 | 822 | 571 | 146 | 726 | 645 | 623 |
| Net financials | −48 | −59 | −41 | −38 | −72 | −338 | −361 | −305 | −253 | −340 | −503 | −527 |
| Profit before tax | −199 | −224 | 58 | −148 | −65 | 946 | 461 | 266 | −108 | 386 | 142 | 96 |
| Tax | −0 | −0 | −0 | −0 | −0 | 82 | 102 | 59 | −24 | 85 | 31 | 32 |
| Net profit | −199 | −224 | 58 | −148 | −65 | 864 | 359 | 208 | −84 | 301 | 111 | 63 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 419 | 1 059 | 1 062 | 1 037 | 4 825 | 17 040 | 17 427 | 18 243 | 17 255 | 17 431 | 16 834 | 20 766 |
| Equity | 94 | −131 | −73 | −221 | −286 | 578 | 7 513 | 7 720 | 7 636 | 7 979 | 8 090 | 8 153 |
| Long-term debt | 1 313 | 1 096 | 1 060 | 1 175 | 5 060 | 16 137 | 9 412 | 9 602 | 9 005 | 8 449 | 7 941 | 11 630 |
| Short-term debt | 12 | 94 | 76 | 82 | 51 | 325 | 501 | 921 | 613 | 1 003 | 803 | 983 |
| Total debt | 1 326 | 1 190 | 1 135 | 1 257 | 5 111 | 16 462 | 9 914 | 10 523 | 9 619 | 9 452 | 8 744 | 12 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Reidun Lovise Grotle | Deputy Member | 0 companies |
| John-Roar Grotle | Chairman | 0 companies |
| Ola Martin Grotle | Board of Directors | 0 companies |