| Revenue | NOK 434K | +16% |
| EBITDA | NOK 272K | +25% |
| Net profit | NOK 21K | -93% |
| Total assets | NOK 7,7M | -5% |
| Equity | NOK 2,9M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 353 | 3 708 | 365 | 374 | 434 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 106 | 1 801 | 200 | 218 | 272 |
| Depreciation & amort. | −2 120 | −2 118 | −193 | −187 | −182 |
| EBIT | −1 014 | −316 | 7 | 30 | 90 |
| Net financials | −3 456 | −3 192 | −236 | 191 | −117 |
| Profit before tax | −4 469 | −3 509 | −229 | 221 | −28 |
| Tax | −983 | −772 | −77 | −80 | −48 |
| Net profit | −3 486 | −2 737 | −151 | 302 | 21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 81 563 | 89 749 | 8 236 | 8 109 | 7 702 |
| Equity | −27 | 352 | 152 | 2 914 | 2 935 |
| Long-term debt | 80 295 | 84 480 | 7 932 | 5 093 | 4 658 |
| Short-term debt | 1 295 | 4 916 | 152 | 102 | 110 |
| Total debt | 81 590 | 89 397 | 8 084 | 5 195 | 4 768 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KK Chief Executive Officer | Chief Executive Officer | 2020 |
OM Observer | Observer | 2020 |
MP Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Kjelstadli | Chief Executive Officer | 0 companies |
| Ove Magnar Aasen | Observer | 0 companies |
| Marius Pareau Dumont Hojem | Chief Executive Officer | 0 companies |
| Rein Husebø | Chairman | 0 companies |
| Vibeke Solum | Board of Directors | 0 companies |