| Revenue | NOK 273K | -11% |
| EBITDA | NOK 143K | -22% |
| Net profit | NOK -5K | -102% |
| Total assets | NOK 4,6M | -7% |
| Equity | NOK 2M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 3 142 | 1 013 | 308 | 273 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −199 | 2 521 | 796 | 184 | 143 |
| Depreciation & amort. | −0 | −1 035 | −119 | −116 | −113 |
| EBIT | −199 | 1 486 | 677 | 69 | 30 |
| Net financials | 6 | −1 257 | −178 | 110 | −65 |
| Profit before tax | −193 | 229 | 499 | 179 | −34 |
| Tax | −43 | 50 | 90 | −31 | −29 |
| Net profit | −151 | 178 | 409 | 210 | −5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 830 | 54 663 | 5 340 | 4 975 | 4 613 |
| Equity | 1 909 | 499 | 457 | 2 038 | 2 033 |
| Long-term debt | 42 521 | 50 013 | 4 305 | 2 674 | 2 465 |
| Short-term debt | 3 400 | 4 152 | 577 | 263 | 116 |
| Total debt | 45 922 | 54 165 | 4 883 | 2 937 | 2 581 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KK Chief Executive Officer | Chief Executive Officer | 2021 |
MP Chief Executive Officer | Chief Executive Officer | 2025 |
JE Observer | Observer | 2020 |
| Former (1) | ||
EC Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Kjelstadli | Chief Executive Officer | 0 companies |
| Marius Pareau Dumont Hojem | Chief Executive Officer | 0 companies |
| Jan Egil Nygard | Observer | 0 companies |
| Eve Cathrin Walseth | Chief Executive Officer | 0 companies |
| Sveinung Rud | Board of Directors | 0 companies |
| Rein Husebø | Chairman | 0 companies |
| Vibeke Solum | Board of Directors | 0 companies |