| Revenue | NOK 31,2M | +5% |
| EBITDA | NOK -583K | +45% |
| Net profit | NOK -4,8M | -218% |
| Total assets | NOK 9,1M | -32% |
| Equity | NOK -3,8M | -492% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 963 | 23 710 | 33 534 | 29 664 | 31 193 |
| Staff expenses | −13 191 | −13 862 | −21 522 | −22 373 | −21 436 |
| EBITDA | −837 | −364 | 622 | −1 063 | −583 |
| Depreciation & amort. | −184 | −207 | −204 | −202 | −248 |
| EBIT | −1 021 | −571 | 418 | −1 265 | −831 |
| Net financials | 2 433 | 1 300 | 1 368 | −231 | −3 925 |
| Profit before tax | 1 412 | 728 | 1 786 | −1 496 | −4 756 |
| Tax | −14 | −16 | 98 | −2 | −0 |
| Net profit | 1 425 | 744 | 1 688 | −1 494 | −4 756 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 773 | 14 143 | 13 981 | 13 502 | 9 120 |
| Equity | 1 616 | 1 494 | 2 461 | 968 | −3 789 |
| Long-term debt | 1 728 | 2 617 | 1 498 | 2 043 | 1 796 |
| Short-term debt | 12 430 | 10 031 | 10 022 | 10 492 | 11 113 |
| Total debt | 14 157 | 12 648 | 11 520 | 12 535 | 12 909 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.77% | 9.77% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Skontorp | Chairman | 0 companies |
| Jan Erik Berntsen | Board of Directors | 0 companies |