| Revenue | NOK 30,9M | +5% |
| EBITDA | NOK 22,7M | +0% |
| Net profit | NOK -54K | -104% |
| Total assets | NOK 284,3M | -1% |
| Equity | NOK 9,7M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 469 | 27 730 | 27 939 | 29 539 | 30 883 |
| Staff expenses | −28 | −29 | −29 | −29 | −29 |
| EBITDA | 21 404 | 20 014 | 18 390 | 22 687 | 22 741 |
| Depreciation & amort. | 39 086 | −5 087 | −6 814 | −8 484 | −8 688 |
| EBIT | 60 490 | 14 927 | 11 576 | 14 203 | 14 053 |
| Net financials | −4 647 | −4 688 | −7 299 | −12 938 | −14 643 |
| Profit before tax | 55 843 | 10 239 | 4 277 | 1 265 | −590 |
| Tax | 11 894 | 1 861 | 549 | −114 | −536 |
| Net profit | 43 950 | 8 378 | 3 728 | 1 379 | −54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 273 037 | 290 081 | 296 546 | 287 486 | 284 274 |
| Equity | 61 976 | 5 041 | 8 769 | 10 148 | 9 712 |
| Long-term debt | 204 859 | 276 011 | 274 144 | 269 463 | 268 432 |
| Short-term debt | 6 202 | 9 029 | 13 633 | 7 875 | 6 129 |
| Total debt | 211 061 | 285 040 | 287 776 | 277 338 | 274 562 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (1) | ||
TT Observer | Observer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27.98% | 27.98% | 2022 | |
| Company | 19.97% | 19.97% | 2022 | |
| Company | 19.45% | 19.45% | 2022 | |
| Company | 19.06% | 19.06% | 2022 | |
| Company | 8.41% | 8.41% | 2022 | |
| Company | 2.1% | 2.1% | 2022 | |
Viola Tricolor Ab | Company | 2.03% | 2.03% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Tenmann | Observer | 0 companies |
| Jørgen Salomonsen | Chief Executive Officer | 0 companies |
| Anders Dyrseth | Board of Directors | 0 companies |
| John Lian | Chairman | 0 companies |
| Kjetil Grønskag | Board of Directors | 0 companies |